IMR HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31056543
Navervej 6 A, 7430 Ikast
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -1 221.15 | -1 519.44 | -4 464.18 | -1 287.99 | -1 365.79 |
Employee benefit expenses | -1 708.43 | -1 685.64 | -1 814.18 | -2 580.13 | -2 657.64 |
Other operating expenses | - 260.81 | - 154.59 | |||
Total depreciation | - 262.16 | -87.59 | |||
EBIT | -3 191.73 | -3 553.48 | -6 432.95 | -3 868.12 | -4 023.43 |
Other financial income | 8 226.41 | 3 769.08 | 14 859.01 | 8 357.70 | 5 354.18 |
Other financial expenses | -77.12 | -5 731.45 | -50.71 | -10 826.51 | -1 239.02 |
Reduction non-current investment assets | -5 494.25 | -2 925.60 | |||
Net income from associates (fin.) | -4 306.59 | -1 283.71 | 1 341.46 | - 955.37 | -49.08 |
Pre-tax profit | -4 843.28 | -9 725.16 | 9 716.81 | -7 292.30 | 42.64 |
Income taxes | -30.38 | ||||
Net earnings | -4 843.28 | -9 725.16 | 9 716.81 | -7 292.30 | 12.26 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 5 158.30 | 2 854.59 | |||
Tangible assets total | 5 158.30 | 2 854.59 | |||
Holdings in group member companies | 5 576.68 | 4 292.97 | 5 634.42 | 2 712.88 | |
Investments total | 5 576.68 | 4 292.97 | 5 634.42 | 2 712.88 | |
Non-current loans receivable | 29 334.03 | 24 293.41 | 24 873.65 | 18 089.19 | 15 893.59 |
Long term receivables total | 29 334.03 | 24 293.41 | 24 873.65 | 18 089.19 | 15 893.59 |
Inventories total | |||||
Current amounts owed by group member comp. | 14 298.15 | 18 612.91 | 15 924.99 | 28 628.72 | 36 012.68 |
Prepayments and accrued income | 8.65 | ||||
Current other receivables | 4 155.74 | 2 100.53 | 2 310.93 | 14 020.59 | 15 417.10 |
Current deferred tax assets | 836.88 | 146.17 | 1 032.96 | 1 865.71 | 100.58 |
Short term receivables total | 19 299.42 | 20 859.61 | 19 268.87 | 44 515.01 | 51 530.37 |
Other current investments | 110 035.37 | 93 135.98 | 52 393.28 | 28 014.23 | 86 106.87 |
Cash and bank deposits | 1 934.50 | 12 283.91 | 67 561.11 | 72 051.52 | 23 875.98 |
Cash and cash equivalents | 111 969.87 | 105 419.89 | 119 954.39 | 100 065.75 | 109 982.85 |
Balance sheet total (assets) | 171 338.31 | 157 720.46 | 169 731.33 | 162 669.96 | 180 119.69 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 166 241.38 | 161 398.09 | 151 672.94 | 161 389.75 | 154 097.45 |
Profit of the financial year | -4 843.28 | -9 725.16 | 9 716.81 | -7 292.30 | 12.26 |
Shareholders equity total | 161 523.10 | 151 797.94 | 161 514.75 | 154 222.45 | 154 234.70 |
Non-current loans from credit institutions | 3 303.45 | 2 539.93 | |||
Non-current liabilities total | 3 303.45 | 2 539.93 | |||
Current loans from credit institutions | 2 108.57 | 520.93 | 6 000.00 | 6 037.37 | 23 301.54 |
Advances received | 43.50 | ||||
Current trade creditors | 143.28 | 206.68 | 40.00 | 186.16 | 40.05 |
Current owed to participating | 92.63 | 6.91 | 0.03 | 286.07 | |
Other non-interest bearing current liabilities | 4 123.78 | 2 648.07 | 2 176.54 | 2 223.98 | 2 257.32 |
Current liabilities total | 6 511.76 | 3 382.59 | 8 216.58 | 8 447.51 | 25 884.99 |
Balance sheet total (liabilities) | 171 338.31 | 157 720.46 | 169 731.33 | 162 669.96 | 180 119.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.