Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CBH PROJEKTUDVIKLING ApS — Credit Rating and Financial Key Figures
CVR number: 26174937
Københavnsvej 69, 4000 Roskilde
cbh@cbhac.dk
tel: 46367649
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 003.06 | 18 632.22 | 5 715.95 | 5 724.07 | 4 651.78 |
| Other operating expenses | -45.04 | -91.80 | |||
| Total depreciation | - 581.98 | - 549.82 | - 196.32 | - 183.60 | - 183.60 |
| EBIT | 7 376.05 | 18 082.41 | 5 427.83 | 5 540.47 | 4 468.18 |
| Other financial income | 982.55 | 1 224.82 | 1 133.97 | 1 178.29 | 1 184.76 |
| Other financial expenses | -3 061.66 | -3 024.45 | -2 170.31 | -3 231.51 | -3 440.94 |
| Reduction non-current investment assets | - 117.48 | ||||
| Pre-tax profit | 5 179.46 | 16 282.77 | 4 391.49 | 3 487.24 | 2 212.00 |
| Income taxes | -1 430.09 | -3 333.75 | - 968.24 | - 772.19 | - 490.53 |
| Net earnings | 3 749.38 | 12 949.03 | 3 423.25 | 2 715.06 | 1 721.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 50 803.99 | 19 699.25 | 19 641.08 | 19 457.48 | 19 273.88 |
| Machinery and equipment | 25.43 | 12.72 | |||
| Tangible assets total | 50 829.42 | 19 711.97 | 19 641.08 | 19 457.48 | 19 273.88 |
| Investments total | |||||
| Non-current other receivables | 8 000.00 | 8 000.00 | 9 118.37 | 9 232.60 | |
| Long term receivables total | 8 000.00 | 8 000.00 | 9 118.37 | 9 232.60 | |
| Finished products/goods | 71 739.88 | 71 829.52 | 72 452.30 | 72 452.30 | 74 696.41 |
| Inventories total | 71 739.88 | 71 829.52 | 72 452.30 | 72 452.30 | 74 696.41 |
| Current trade debtors | 8 341.31 | 249.71 | 338.42 | 147.22 | 257.21 |
| Current amounts owed by group member comp. | 33 780.04 | 36 326.22 | 39 677.28 | 39 221.42 | 40 961.50 |
| Prepayments and accrued income | 192.08 | 122.43 | 134.25 | 132.45 | |
| Current other receivables | 565.24 | 844.04 | 16.05 | 21.89 | 35.69 |
| Short term receivables total | 42 878.67 | 37 542.40 | 40 165.99 | 39 522.98 | 41 254.41 |
| Cash and bank deposits | 220.34 | 2 283.08 | 1 133.12 | 335.36 | 360.51 |
| Cash and cash equivalents | 220.34 | 2 283.08 | 1 133.12 | 335.36 | 360.51 |
| Balance sheet total (assets) | 165 668.31 | 139 366.97 | 141 392.48 | 140 886.48 | 144 817.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 51 030.77 | 54 780.14 | 67 729.17 | 71 152.42 | 73 867.48 |
| Profit of the financial year | 3 749.38 | 12 949.03 | 3 423.25 | 2 715.06 | 1 721.48 |
| Shareholders equity total | 54 905.14 | 67 854.17 | 71 277.42 | 73 992.48 | 75 713.95 |
| Provisions | 3 639.57 | 2 018.04 | 2 001.06 | 1 967.27 | 1 937.79 |
| Non-current loans from credit institutions | 13 119.14 | 4 242.35 | 3 936.05 | 3 629.45 | 3 321.36 |
| Non-current deferred tax liabilities | 1 303.52 | 4 955.28 | 985.22 | 805.98 | 139.60 |
| Non-current liabilities total | 14 422.66 | 9 197.63 | 4 921.27 | 4 435.43 | 3 460.95 |
| Current loans from credit institutions | 82 693.74 | 52 520.73 | 52 521.53 | 54 052.36 | 55 856.60 |
| Advances received | 7 053.04 | 4 766.87 | 4 510.95 | 4 029.18 | 5 362.33 |
| Current trade creditors | 1 108.40 | 1 134.86 | 608.68 | 613.79 | 1 159.94 |
| Current owed to group member | 208.89 | ||||
| Short-term deferred tax liabilities | 519.57 | 1 303.51 | 4 955.28 | 985.22 | 380.40 |
| Other non-interest bearing current liabilities | 885.92 | 405.52 | 364.62 | 531.55 | 665.62 |
| Accruals and deferred income | 231.38 | 165.63 | 231.67 | 279.22 | 280.21 |
| Current liabilities total | 92 700.94 | 60 297.13 | 63 192.73 | 60 491.31 | 63 705.11 |
| Balance sheet total (liabilities) | 165 668.31 | 139 366.97 | 141 392.48 | 140 886.48 | 144 817.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.