LANDINSPEKTØR KRISTIAN BAATRUP HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30282582
Vinkelvej 4, 3000 Helsingør
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 29.87 | 940.44 | -0.68 | -35.95 | 70.67 |
| Total depreciation | -24.19 | -40.65 | -40.65 | -55.52 | -82.91 |
| EBIT | 5.68 | 899.79 | -41.33 | -91.47 | -12.25 |
| Other financial income | 307.67 | 380.80 | 17.11 | 383.05 | 381.26 |
| Other financial expenses | -17.57 | -50.52 | - 202.71 | - 239.89 | -23.11 |
| Net income from associates (fin.) | 1 132.98 | 3 755.80 | 2 439.63 | 488.11 | 752.30 |
| Pre-tax profit | 1 428.76 | 4 985.87 | 2 212.71 | 539.81 | 1 098.21 |
| Income taxes | -21.14 | - 277.95 | 34.83 | -99.73 | -86.44 |
| Net earnings | 1 407.62 | 4 707.92 | 2 247.54 | 440.08 | 1 011.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 400.75 | 3 369.54 | 3 338.34 | 4 218.45 | 4 536.20 |
| Buildings | 93.66 | 84.22 | 74.77 | 104.05 | 134.66 |
| Other tangible assets | 1 155.80 | 1 155.80 | 1 155.80 | ||
| Tangible assets total | 3 494.41 | 3 453.76 | 4 568.91 | 5 478.30 | 5 826.66 |
| Holdings in group member companies | 1 416.80 | 3 111.86 | 5 398.15 | 5 826.26 | 5 756.36 |
| Participating interests | 209.13 | 2 269.86 | 2 423.20 | 2 483.21 | 2 805.40 |
| Investments total | 1 625.92 | 5 381.72 | 7 821.35 | 8 309.47 | 8 561.76 |
| Non-current loans receivable | 875.00 | 974.41 | 740.91 | 809.55 | |
| Long term receivables total | 875.00 | 974.41 | 740.91 | 809.55 | |
| Finished products/goods | 1 155.80 | 1 155.80 | |||
| Inventories total | 1 155.80 | 1 155.80 | |||
| Current amounts owed by group member comp. | 99.46 | 4 085.19 | 1 488.46 | 1 917.94 | |
| Current owed by particip. interest comp. | 2 950.00 | 2 950.00 | 2 950.00 | 2 950.00 | 2 950.00 |
| Current other receivables | 3 771.28 | 36.11 | |||
| Current deferred tax assets | 318.69 | 534.38 | 535.06 | 432.28 | 466.93 |
| Short term receivables total | 7 139.44 | 3 484.38 | 7 570.26 | 4 906.85 | 5 334.87 |
| Other current investments | 751.88 | 1 545.26 | 1 795.43 | 2 268.02 | 2 396.42 |
| Cash and bank deposits | 2 010.01 | 5 851.81 | 1 025.94 | 1 534.86 | 720.08 |
| Cash and cash equivalents | 2 761.89 | 7 397.07 | 2 821.37 | 3 802.88 | 3 116.50 |
| Balance sheet total (assets) | 16 177.46 | 21 747.73 | 23 756.31 | 23 238.40 | 23 649.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 400.00 | 135.00 | |
| Other reserves | 1 550.92 | 5 306.72 | 7 746.35 | 8 234.47 | 8 486.76 |
| Retained earnings | 12 723.68 | 9 748.11 | 11 898.60 | 13 258.02 | 13 310.80 |
| Profit of the financial year | 1 407.62 | 4 707.92 | 2 247.54 | 440.08 | 1 011.76 |
| Shareholders equity total | 15 807.23 | 20 002.15 | 22 135.29 | 22 457.56 | 23 069.33 |
| Provisions | 17.01 | 27.18 | |||
| Non-current liabilities total | |||||
| Advances received | 10.00 | 10.00 | 10.00 | 78.80 | 50.00 |
| Current trade creditors | 26.00 | 30.00 | |||
| Current owed to participating | 31.56 | 51.94 | 123.47 | 154.52 | |
| Current owed to group member | 615.86 | ||||
| Short-term deferred tax liabilities | 324.38 | 798.50 | 262.80 | 305.94 | 60.95 |
| Other non-interest bearing current liabilities | 4.29 | 269.30 | 1 224.75 | 353.09 | 257.37 |
| Current liabilities total | 370.23 | 1 745.59 | 1 621.02 | 763.83 | 552.84 |
| Balance sheet total (liabilities) | 16 177.46 | 21 747.73 | 23 756.31 | 23 238.40 | 23 649.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.