Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FREA Solutions ApS — Credit Rating and Financial Key Figures
CVR number: 15369000
Sandetvej 19 C, 7280 Sønder Felding
info@frea-solutions.com
tel: 97196767
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 475.00 | 7 796.00 | 4 445.43 | - 354.90 | - 146.20 |
| Costs of management | - 988.00 | -1 888.00 | -2 378.64 | -2 802.66 | -3 778.35 |
| Costs of distribution | - 427.00 | -98.00 | - 161.88 | - 427.71 | - 564.49 |
| EBIT | 1 060.00 | 5 810.00 | 1 904.92 | -3 585.27 | -4 489.04 |
| Other financial income | 67.00 | 203.00 | 139.33 | 233.88 | 250.50 |
| Other financial expenses | -74.00 | - 286.00 | -86.17 | - 143.05 | - 313.21 |
| Pre-tax profit | 1 053.00 | 5 727.00 | 1 958.08 | -3 494.44 | -4 551.75 |
| Income taxes | - 228.00 | -1 257.00 | - 423.34 | 761.87 | 1 001.39 |
| Net earnings | 825.00 | 4 470.00 | 1 534.74 | -2 732.57 | -3 550.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 453.50 | 416.38 | 876.03 | ||
| Intangible rights | 345.62 | 245.62 | |||
| Intangible assets total | 453.50 | 762.00 | 1 121.65 | ||
| Buildings | 306.00 | 312.00 | 611.54 | 438.57 | 1 618.92 |
| Advance payments and construction in progress | 1 319.30 | 148.46 | |||
| Tangible assets total | 306.00 | 312.00 | 611.54 | 1 757.88 | 1 767.38 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 1 050.00 | 102.00 | 224.19 | 119.72 | 1 009.00 |
| Raw materials and consumables | 2 475.00 | 4 230.00 | 4 387.43 | 4 306.75 | 4 272.36 |
| Inventories total | 3 525.00 | 4 332.00 | 4 611.62 | 4 426.47 | 5 281.35 |
| Current trade debtors | 4 303.00 | 1 082.00 | 5 841.41 | 4 395.43 | 2 117.88 |
| Current amounts owed by group member comp. | 2 270.00 | 9 658.00 | 4 499.70 | 5 343.02 | 6 656.80 |
| Prepayments and accrued income | 120.00 | 609.00 | 184.24 | 275.50 | 367.88 |
| Current other receivables | 190.00 | 3 066.00 | 1 478.32 | 747.67 | 55.88 |
| Current deferred tax assets | 6.00 | 230.00 | 861.23 | 748.02 | |
| Short term receivables total | 6 889.00 | 14 645.00 | 12 003.68 | 11 622.85 | 9 946.46 |
| Other current investments | 100.00 | 100.00 | |||
| Cash and bank deposits | 1 087.00 | 3 254.00 | 971.54 | 282.38 | |
| Cash and cash equivalents | 1 087.00 | 3 354.00 | 100.00 | 971.54 | 282.38 |
| Balance sheet total (assets) | 11 807.00 | 22 643.00 | 17 780.33 | 19 540.74 | 18 399.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Other reserves | 331.00 | 1 689.57 | 683.31 | ||
| Retained earnings | 4 515.00 | 5 339.00 | 9 478.75 | 9 654.93 | 7 928.63 |
| Profit of the financial year | 825.00 | 4 470.00 | 1 534.74 | -2 732.57 | -3 550.37 |
| Shareholders equity total | 5 466.00 | 9 935.00 | 11 470.50 | 8 737.93 | 5 187.56 |
| Provisions | 2 707.00 | 606.04 | 625.76 | 133.99 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 805.79 | 1 870.00 | 10 084.64 | ||
| Advances received | 3 597.00 | 6 293.00 | 1 766.43 | 4 789.76 | |
| Current trade creditors | 1 211.00 | 2 832.00 | 1 083.76 | 694.07 | 790.26 |
| Current owed to group member | 546.00 | 334.00 | 2 460.35 | 1 538.08 | |
| Short-term deferred tax liabilities | 495.00 | 1 385.98 | |||
| Other non-interest bearing current liabilities | 492.00 | 542.00 | 661.84 | 316.07 | 584.70 |
| Accruals and deferred income | 46.80 | 80.00 | |||
| Current liabilities total | 6 341.00 | 10 001.00 | 5 703.80 | 10 177.05 | 13 077.67 |
| Balance sheet total (liabilities) | 11 807.00 | 22 643.00 | 17 780.33 | 19 540.74 | 18 399.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.