Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
North AquaCulture ApS — Credit Rating and Financial Key Figures
CVR number: 42364142
Hedemarken 15, Dal 7200 Grindsted
office@northaquaculture.com
www.northaquaculture.com
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 14 148.00 | 24 287.00 | 28 614.00 | 42 526.00 |
| Employee benefit expenses | -7 122.00 | -14 601.00 | -16 882.00 | -27 383.00 |
| Other operating expenses | -47.00 | |||
| Total depreciation | -98.00 | - 250.00 | - 544.00 | - 930.00 |
| EBIT | 6 928.00 | 9 436.00 | 11 188.00 | 14 166.00 |
| Other financial income | 8.00 | 273.00 | 145.00 | |
| Other financial expenses | - 166.00 | - 277.00 | - 427.00 | -1 306.00 |
| Pre-tax profit | 6 762.00 | 9 167.00 | 11 034.00 | 13 005.00 |
| Income taxes | -1 487.00 | -2 020.00 | -2 483.00 | -2 882.00 |
| Net earnings | 5 275.00 | 7 147.00 | 8 551.00 | 10 123.00 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 2 788.00 | 2 890.00 | ||
| Machinery and equipment | 598.00 | 932.00 | 1 415.00 | 1 697.00 |
| Tangible assets total | 598.00 | 932.00 | 4 203.00 | 4 587.00 |
| Holdings in group member companies | 958.00 | 958.00 | 1 056.00 | |
| Investments total | 110.00 | 1 108.00 | 2 219.00 | 2 307.00 |
| Long term receivables total | ||||
| Raw materials and consumables | 262.00 | |||
| Inventories total | 262.00 | |||
| Current trade debtors | 6 729.00 | 10 708.00 | 15 844.00 | 11 117.00 |
| Current amounts owed by group member comp. | 15.00 | |||
| Prepayments and accrued income | 59.00 | 149.00 | 228.00 | 270.00 |
| Current other receivables | 202.00 | 1 866.00 | 3 226.00 | 2 993.00 |
| Short term receivables total | 6 990.00 | 12 723.00 | 19 313.00 | 14 380.00 |
| Cash and bank deposits | 5 770.00 | 11 025.00 | 10 386.00 | 18 153.00 |
| Cash and cash equivalents | 5 770.00 | 11 025.00 | 10 386.00 | 18 153.00 |
| Balance sheet total (assets) | 13 468.00 | 25 788.00 | 36 121.00 | 39 689.00 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 1 000.00 | 2 000.00 | 2 200.00 | 2 700.00 |
| Retained earnings | -1 000.00 | 2 275.00 | 6 262.00 | 12 113.00 |
| Profit of the financial year | 5 275.00 | 7 147.00 | 8 551.00 | 10 123.00 |
| Shareholders equity total | 5 315.00 | 11 462.00 | 18 013.00 | 25 936.00 |
| Provisions | 732.00 | 814.00 | 1 524.00 | 2 309.00 |
| Non-current liabilities total | ||||
| Advances received | 575.00 | 575.00 | ||
| Current trade creditors | 3 184.00 | 4 194.00 | 5 972.00 | 2 414.00 |
| Current owed to group member | 1 112.00 | 1 800.00 | ||
| Short-term deferred tax liabilities | 455.00 | 1 487.00 | 1 344.00 | 2 126.00 |
| Other non-interest bearing current liabilities | 3 037.00 | 2 524.00 | 2 647.00 | 4 657.00 |
| Accruals and deferred income | 170.00 | 3 620.00 | 6 621.00 | 447.00 |
| Current liabilities total | 7 421.00 | 13 512.00 | 16 584.00 | 11 444.00 |
| Balance sheet total (liabilities) | 13 468.00 | 25 788.00 | 36 121.00 | 39 689.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.