Digital Flying Tiger Copenhagen A/S — Credit Rating and Financial Key Figures
CVR number: 41992174
Strandgade 71, 1401 København K
Income statement (kEUR)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 2 941.32 | 6 778.71 | 9 285.49 |
Costs of manufacturing | -1 511.73 | -3 301.10 | -4 525.84 |
External services | -1 349.58 | -3 253.66 | -4 376.73 |
Gross profit | 80.01 | 223.95 | 382.93 |
EBIT | 80.01 | 223.95 | 382.93 |
Other financial income | 0.34 | 5.64 | 26.30 |
Other financial expenses | -19.84 | -78.54 | -76.50 |
Pre-tax profit | 60.51 | 151.04 | 332.72 |
Income taxes | -13.31 | -33.23 | -76.18 |
Net earnings | 47.19 | 117.81 | 256.54 |
Assets (kEUR)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 1 248.11 | 1 589.36 | 808.63 |
Inventories total | 1 248.11 | 1 589.36 | 808.63 |
Current amounts owed by group member comp. | 3 620.96 | 1 740.00 | 3 286.86 |
Current other receivables | 1.94 | 7.12 | |
Short term receivables total | 3 620.96 | 1 741.94 | 3 293.98 |
Cash and bank deposits | 32.89 | 46.90 | 32.41 |
Cash and cash equivalents | 32.89 | 46.90 | 32.41 |
Balance sheet total (assets) | 4 901.96 | 3 378.21 | 4 135.01 |
Equity and liabilities (kEUR)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 53.79 | 53.79 | 53.79 |
Retained earnings | 47.20 | 165.01 | |
Profit of the financial year | 47.19 | 117.81 | 256.54 |
Shareholders equity total | 100.98 | 218.80 | 475.33 |
Non-current liabilities total | |||
Advances received | 86.51 | 56.75 | 163.76 |
Current trade creditors | 1 963.60 | 628.75 | 1 773.76 |
Current owed to group member | 2 647.08 | 1 327.89 | 343.15 |
Short-term deferred tax liabilities | 13.31 | 33.23 | 122.72 |
Other non-interest bearing current liabilities | 90.47 | 1 112.78 | 1 256.28 |
Current liabilities total | 4 800.98 | 3 159.41 | 3 659.68 |
Balance sheet total (liabilities) | 4 901.96 | 3 378.21 | 4 135.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.