Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COB INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 36463414
Bryghuspladsen 8, 1473 København K
mqs@hqconsulting.dk
tel: 21654831
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 289.76 | - 167.73 | - 293.60 | - 721.13 | - 670.18 |
| Employee benefit expenses | - 526.40 | ||||
| EBIT | - 289.76 | - 167.73 | - 293.60 | - 721.13 | -1 196.58 |
| Other financial income | 15 348.65 | 2 767.91 | 2 372.61 | 18 110.57 | 29 565.86 |
| Other financial expenses | - 155.17 | -16.01 | -27.93 | - 208.04 | -5 085.02 |
| Net income from associates (fin.) | 6 688.20 | 6 918.31 | 60 242.39 | 7.07 | -27.01 |
| Pre-tax profit | 21 591.91 | 9 502.48 | 62 293.47 | 17 188.47 | 23 257.26 |
| Income taxes | 97.89 | 38.94 | - 448.55 | -3 772.61 | - 863.41 |
| Net earnings | 21 689.80 | 9 541.42 | 61 844.92 | 13 415.86 | 22 393.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 35 252.51 | 32 300.04 | 7 071.62 | 7 078.69 | 11 485.82 |
| Investments total | 35 252.51 | 32 300.04 | 7 071.62 | 7 078.69 | 11 485.82 |
| Non-curr. owed by particip. interest comp. | 1 904.69 | ||||
| Non-current loans receivable | 8 759.99 | 7 718.16 | 6 906.50 | 12 502.22 | 23 876.53 |
| Non-current other receivables | 4 608.33 | 6 306.52 | |||
| Long term receivables total | 8 759.99 | 7 718.16 | 6 906.50 | 17 110.55 | 32 087.74 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 8 337.14 | 163.47 | |||
| Current owed by particip. interest comp. | 4 309.29 | 70.00 | 4 615.32 | 9 615.32 | 11 100.05 |
| Prepayments and accrued income | 71.87 | 66.75 | 51.75 | ||
| Current other receivables | 8.73 | ||||
| Current deferred tax assets | 369.30 | 40.51 | |||
| Short term receivables total | 4 678.59 | 8 447.65 | 4 687.19 | 9 682.08 | 11 324.00 |
| Other current investments | 100 180.74 | 107 330.51 | 96 885.22 | ||
| Cash and bank deposits | 4 589.11 | 7 006.63 | 748.41 | 1 039.83 | 4 702.05 |
| Cash and cash equivalents | 4 589.11 | 7 006.63 | 100 929.15 | 108 370.33 | 101 587.27 |
| Balance sheet total (assets) | 53 280.20 | 55 472.48 | 119 594.46 | 142 241.65 | 156 484.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 005.83 | 1 005.83 | 1 005.83 | 1 005.83 | 1 005.83 |
| Shares repurchased | 3 000.00 | 4 000.00 | 4 000.00 | ||
| Other reserves | 1 808.22 | 3 228.98 | 3 236.05 | 3 209.04 | |
| Retained earnings | 19 682.58 | 43 299.82 | 49 612.26 | 107 450.12 | 116 892.99 |
| Profit of the financial year | 21 689.80 | 9 541.42 | 61 844.92 | 13 415.86 | 22 393.84 |
| Shareholders equity total | 47 186.43 | 53 847.08 | 115 692.00 | 129 107.86 | 147 501.71 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 7 578.10 | 4 347.15 | |||
| Current trade creditors | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Current owed to participating | 216.40 | 1 616.40 | 1 823.83 | 1 839.95 | 3 824.14 |
| Current owed to group member | 5 868.37 | 1 955.90 | 156.53 | ||
| Short-term deferred tax liabilities | 113.73 | 3 550.21 | 715.95 | ||
| Other non-interest bearing current liabilities | 86.89 | ||||
| Current liabilities total | 6 093.77 | 1 625.40 | 3 902.46 | 13 133.79 | 8 983.12 |
| Balance sheet total (liabilities) | 53 280.20 | 55 472.48 | 119 594.46 | 142 241.65 | 156 484.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.