Ogdal Lys & Lyd ApS — Credit Rating and Financial Key Figures
CVR number: 42267104
Friborgvej 11, 3400 Hillerød
tel: 22790932
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 156.88 | 429.22 | 144.02 |
Total depreciation | -57.88 | -57.88 | -41.38 |
EBIT | 99.00 | 371.35 | 102.64 |
Other financial expenses | -2.82 | -2.15 | -6.63 |
Pre-tax profit | 96.18 | 369.20 | 96.00 |
Income taxes | -22.76 | -85.14 | -22.94 |
Net earnings | 73.42 | 284.06 | 73.07 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 125.12 | 67.25 | 107.19 |
Tangible assets total | 125.12 | 67.25 | 107.19 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 21.86 | 177.36 | |
Current other receivables | 23.25 | ||
Short term receivables total | 21.86 | 200.61 | |
Cash and bank deposits | 209.25 | 417.95 | 35.33 |
Cash and cash equivalents | 209.25 | 417.95 | 35.33 |
Balance sheet total (assets) | 334.38 | 507.07 | 343.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 200.00 | 290.00 | 70.00 |
Retained earnings | -60.74 | - 277.32 | -63.26 |
Profit of the financial year | 73.42 | 284.06 | 73.07 |
Shareholders equity total | 252.68 | 336.74 | 119.81 |
Provisions | 16.07 | 6.20 | 3.72 |
Non-current liabilities total | |||
Current trade creditors | 28.62 | 8.00 | 62.00 |
Current owed to group member | 31.67 | 132.19 | |
Short-term deferred tax liabilities | 31.67 | 95.01 | 25.42 |
Other non-interest bearing current liabilities | 5.33 | 29.44 | |
Current liabilities total | 65.63 | 164.13 | 219.61 |
Balance sheet total (liabilities) | 334.38 | 507.07 | 343.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.