GnsSolution ApS — Credit Rating and Financial Key Figures
CVR number: 41843047
Østerbrogade 96, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -49.57 | -32.63 | -60.31 | -58.71 |
| Employee benefit expenses | -77.50 | -1.50 | - 135.13 | |
| Total depreciation | -1.83 | -2.96 | -2.96 | -7.05 |
| EBIT | - 128.90 | -37.09 | - 198.40 | -65.76 |
| Other financial income | 0.04 | 0.09 | ||
| Other financial expenses | -8.07 | -36.72 | -39.18 | -0.17 |
| Pre-tax profit | - 136.97 | -73.80 | - 237.54 | -65.84 |
| Income taxes | 29.02 | 16.19 | 52.13 | 22.32 |
| Net earnings | - 107.95 | -57.62 | - 185.41 | -43.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Development expenditure | 680.00 | 1 330.00 | 1 330.00 | 1 330.00 |
| Intangible assets total | 680.00 | 1 330.00 | 1 330.00 | 1 330.00 |
| Machinery and equipment | 12.97 | 10.01 | 7.05 | |
| Tangible assets total | 12.97 | 10.01 | 7.05 | |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 165.64 | 145.26 | 8.76 | 7.75 |
| Short term receivables total | 165.64 | 145.26 | 8.76 | 7.75 |
| Cash and bank deposits | 29.05 | 24.53 | 132.30 | 1.55 |
| Cash and cash equivalents | 29.05 | 24.53 | 132.30 | 1.55 |
| Balance sheet total (assets) | 887.66 | 1 509.80 | 1 478.11 | 1 339.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 107.95 | - 165.57 | - 350.98 | |
| Profit of the financial year | - 107.95 | -57.62 | - 185.41 | -43.52 |
| Shareholders equity total | -67.95 | - 125.57 | - 310.98 | - 354.49 |
| Provisions | 120.58 | 247.39 | 195.26 | 172.95 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 77.50 | |||
| Current trade creditors | 0.06 | |||
| Current owed to participating | 687.59 | 1 275.66 | 1 325.26 | 1 325.26 |
| Other non-interest bearing current liabilities | 69.88 | 112.32 | 268.56 | 195.59 |
| Current liabilities total | 835.03 | 1 387.97 | 1 593.82 | 1 520.85 |
| Balance sheet total (liabilities) | 887.66 | 1 509.80 | 1 478.11 | 1 339.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.