Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LL17 Consult ApS — Credit Rating and Financial Key Figures
CVR number: 38019848
Langløbet 17, 4040 Jyllinge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 703.90 | 2 212.01 | 2 834.42 | 2 752.81 | 2 684.38 |
| Employee benefit expenses | - 990.74 | -1 087.24 | -1 740.88 | -1 880.20 | -2 078.57 |
| Total depreciation | -32.69 | -0.96 | |||
| EBIT | 680.47 | 1 123.80 | 1 093.54 | 872.61 | 605.81 |
| Other financial income | 22.51 | 1.07 | 1.79 | 8.25 | 1.76 |
| Other financial expenses | -3.50 | -5.62 | |||
| Pre-tax profit | 699.48 | 1 119.25 | 1 095.33 | 880.86 | 607.57 |
| Income taxes | - 155.88 | - 248.54 | - 242.09 | - 195.49 | - 135.87 |
| Net earnings | 543.60 | 870.71 | 853.24 | 685.36 | 471.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.96 | ||||
| Tangible assets total | 0.96 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 47.53 | 13.06 | 249.95 | 468.34 | |
| Current owed by particip. interest comp. | 366.02 | 182.66 | 502.68 | ||
| Prepayments and accrued income | 5.10 | 3.26 | 0.86 | 25.03 | |
| Current other receivables | 27.30 | ||||
| Short term receivables total | 445.95 | 198.99 | 502.68 | 250.81 | 493.36 |
| Other current investments | 138.96 | ||||
| Cash and bank deposits | 471.80 | 1 322.86 | 1 161.86 | 1 488.83 | 695.29 |
| Cash and cash equivalents | 610.77 | 1 322.86 | 1 161.86 | 1 488.83 | 695.29 |
| Balance sheet total (assets) | 1 057.68 | 1 521.84 | 1 664.54 | 1 739.63 | 1 188.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 800.00 | 1 500.00 | 300.00 | |
| Other reserves | - 500.00 | ||||
| Retained earnings | - 385.30 | - 641.70 | 229.01 | - 417.75 | -32.39 |
| Profit of the financial year | 543.60 | 870.71 | 853.24 | 685.36 | 471.70 |
| Shareholders equity total | 708.30 | 1 079.01 | 1 132.25 | 1 317.61 | 789.31 |
| Provisions | 0.21 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 24.25 | 25.00 | 50.29 | ||
| Current owed to participating | 0.73 | ||||
| Short-term deferred tax liabilities | 147.73 | 248.47 | 242.09 | 195.49 | 135.87 |
| Other non-interest bearing current liabilities | 201.44 | 194.37 | 265.95 | 200.80 | 213.18 |
| Current liabilities total | 349.17 | 442.84 | 532.29 | 422.02 | 399.34 |
| Balance sheet total (liabilities) | 1 057.68 | 1 521.84 | 1 664.54 | 1 739.63 | 1 188.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.