HOPINORD ApS — Credit Rating and Financial Key Figures
CVR number: 36444088
Torvegade 6 A, 9870 Sindal
hopinord@hopinord.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 756.85 | 403.64 | -44.53 | 44.73 | 5.26 |
| Employee benefit expenses | - 145.25 | - 382.58 | - 456.80 | - 144.00 | |
| Other operating expenses | -79.84 | -95.28 | -98.17 | -1 628.38 | -5.55 |
| EBIT | 531.76 | -74.23 | - 403.16 | -1 727.65 | -0.29 |
| Other financial income | 117.74 | 0.70 | |||
| Other financial expenses | 461.59 | - 381.43 | - 313.98 | ||
| Pre-tax profit | 993.36 | - 455.66 | - 717.13 | -1 609.91 | 0.42 |
| Net earnings | 993.36 | - 455.66 | - 717.13 | -1 609.91 | 0.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 24.13 | 10.40 | 9.04 | ||
| Current other receivables | 5 102.94 | 4 882.63 | 2 288.61 | 376.96 | |
| Short term receivables total | 5 102.94 | 4 882.63 | 2 312.73 | 387.36 | 9.04 |
| Cash and bank deposits | 242.86 | 363.00 | 65.74 | 128.07 | 30.00 |
| Cash and cash equivalents | 242.86 | 363.00 | 65.74 | 128.07 | 30.00 |
| Balance sheet total (assets) | 5 345.80 | 5 245.63 | 2 378.47 | 515.43 | 39.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 815.33 | 178.03 | - 277.63 | - 994.77 | -2 604.67 |
| Profit of the financial year | 993.36 | - 455.66 | - 717.13 | -1 609.91 | 0.42 |
| Shareholders equity total | 303.03 | - 152.63 | - 869.77 | -2 479.67 | -2 479.26 |
| Non-current other liabilities | 4 543.20 | ||||
| Non-current deferred tax liabilities | 4 920.90 | 2 819.24 | 2 701.56 | 2 492.40 | |
| Non-current liabilities total | 4 543.20 | 4 920.90 | 2 819.24 | 2 701.56 | 2 492.40 |
| Current trade creditors | 120.51 | 5.13 | |||
| Current owed to participating | 254.94 | 413.76 | 415.32 | 250.76 | 21.94 |
| Short-term deferred tax liabilities | 20.74 | ||||
| Other non-interest bearing current liabilities | 124.12 | 37.73 | 13.68 | 42.78 | 3.95 |
| Current liabilities total | 499.57 | 477.36 | 429.00 | 293.54 | 25.90 |
| Balance sheet total (liabilities) | 5 345.80 | 5 245.63 | 2 378.47 | 515.43 | 39.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.