Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Thorving Rømer ApS — Credit Rating and Financial Key Figures
CVR number: 40776605
Kaare Klints Vej 12, Troelstrup 4690 Haslev
brian_roemer_pedersen@live.dk
tel: 41204247
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 300.80 | 2 254.17 | 1 891.83 | 2 641.40 | 2 620.46 |
| Employee benefit expenses | - 340.00 | - 125.40 | - 230.00 | - 225.00 | - 240.00 |
| Total depreciation | -21.00 | ||||
| EBIT | 1 960.80 | 2 128.77 | 1 661.83 | 2 395.40 | 2 380.46 |
| Other financial expenses | -6.37 | -6.91 | -0.28 | -1.92 | |
| Pre-tax profit | 1 954.44 | 2 121.85 | 1 661.83 | 2 395.13 | 2 378.53 |
| Income taxes | - 430.01 | - 469.22 | - 367.16 | - 526.99 | - 524.45 |
| Net earnings | 1 524.42 | 1 652.64 | 1 294.67 | 1 868.14 | 1 854.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 84.00 | ||||
| Tangible assets total | 84.00 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 252.15 | 218.13 | 278.54 | 481.83 | 217.00 |
| Prepayments and accrued income | 13.74 | ||||
| Current other receivables | 0.09 | 5.49 | |||
| Current deferred tax assets | 4.62 | ||||
| Short term receivables total | 265.98 | 223.62 | 278.54 | 486.45 | 217.00 |
| Cash and bank deposits | 2 454.86 | 2 598.21 | 1 912.86 | 2 491.85 | 3 488.63 |
| Cash and cash equivalents | 2 454.86 | 2 598.21 | 1 912.86 | 2 491.85 | 3 488.63 |
| Balance sheet total (assets) | 2 720.85 | 2 821.82 | 2 191.40 | 3 062.30 | 3 705.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 524.42 | 1 652.64 | 1 294.67 | 1 868.14 | 1 854.09 |
| Retained earnings | -1 334.76 | -1 462.97 | -1 105.01 | -1 678.47 | -1 664.42 |
| Profit of the financial year | 1 524.42 | 1 652.64 | 1 294.67 | 1 868.14 | 1 854.09 |
| Shareholders equity total | 1 754.09 | 1 882.30 | 1 524.33 | 2 097.80 | 2 083.75 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.92 | 9.00 | 9.00 | ||
| Current owed to group member | 92.16 | 533.38 | |||
| Short-term deferred tax liabilities | 430.01 | 469.22 | 367.16 | 531.61 | 519.83 |
| Other non-interest bearing current liabilities | 536.75 | 470.31 | 285.99 | 331.73 | 559.67 |
| Current liabilities total | 966.76 | 939.53 | 667.07 | 964.50 | 1 621.88 |
| Balance sheet total (liabilities) | 2 720.85 | 2 821.82 | 2 191.40 | 3 062.30 | 3 705.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.