WPC ApS — Credit Rating and Financial Key Figures

CVR number: 35465456
Amalievej 20, 1875 Frederiksberg C
ruben.wpc@gmail.com
tel: 30710999
Free credit report Annual report

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit-1 080.76- 389.40-1 755.89-1 550.41-3 998.38
Employee benefit expenses-1 504.37-1 696.48- 976.21-1 008.50-1 117.74
Other operating expenses- 134.08
Total depreciation-23.07-23.07-23.07-23.07
EBIT-2 608.20-2 108.95-2 755.17-2 581.98-5 250.21
Other financial income6 548.406 557.547 684.4762 076.9862 295.81
Other financial expenses-1 408.16- 743.47-58 662.03- 520.45-13 864.58
Reduction non-current investment assets- 520.75- 642.85- 836.68-4 146.99-7 800.00
Income from other inv. held as non-curr. assets-15.66815 699.614 928.6937 785.9653 136.74
Net income from associates (fin.)-1 559.23319.24-7 525.80-12 064.73
Pre-tax profit1 995.64817 202.64-49 321.4885 087.7376 453.01
Income taxes- 623.53-1 995.6910 478.65-21 602.91-21 178.30
Net earnings1 372.11815 206.95-38 842.8363 484.8255 274.72

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Land and waters2 126.892 103.822 080.752 057.681 841.54
Buildings8 650.00
Tangible assets total2 126.892 103.822 080.752 057.6810 491.54
Holdings in group member companies674.6710 946.9114 971.1174 948.82
Participating interests8 505.138 505.138 505.1310 022.606 484.70
Investments total8 505.139 179.8019 452.0424 993.7181 433.53
Non-curr. owed by group member comp.5 600.00
Non-current loans receivable213 089.6934 836.43149 678.80279 666.42468 678.04
Non-current other receivables1 600.002 390.63180.40576.491 828.99
Long term receivables total214 689.6937 227.06155 459.20280 242.91470 507.03
Inventories total
Current trade debtors100.004.5015.0015.00
Current amounts owed by group member comp.30 212.2920 757.211 843.742 128.5620 522.59
Current owed by particip. interest comp.6 442.666 643.7510 675.2210 877.633 243.50
Prepayments and accrued income112.41138.9769.93104.3086.79
Current other receivables73.261 007 756.823 906.515 546.5719 264.34
Current deferred tax assets11 410.77
Short term receivables total36 840.621 035 396.7627 910.6618 672.0643 132.22
Other current investments20 067.5890 092.16559 055.69526 878.35362 231.28
Cash and bank deposits9 228.489 619.1435 649.7519 161.0511 396.68
Cash and cash equivalents29 296.0799 711.30594 705.43546 039.40373 627.96
Balance sheet total (assets)291 458.401 183 618.74799 608.08872 005.77979 192.27

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital100.00100.00100.00100.00100.00
Shares repurchased210 000.00
Other reserves- 210 000.00
Retained earnings227 727.11229 099.21834 306.16795 463.33858 948.15
Profit of the financial year1 372.11815 206.95-38 842.8363 484.8255 274.72
Shareholders equity total229 199.211 044 406.16795 563.33859 048.15914 322.87
Provisions31.4136.4846.64
Non-current liabilities total
Advances received36.00
Current owed to participating348.38371.38
Current owed to group member654.536 818.0031 960.29
Short-term deferred tax liabilities296.621 450.885 035.951 646.38
Other non-interest bearing current liabilities61 931.17137 725.213 390.22708.6430 855.35
Current liabilities total62 227.78139 176.094 044.7512 910.9864 869.40
Balance sheet total (liabilities)291 458.401 183 618.74799 608.08872 005.77979 192.27
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.