WPC ApS — Credit Rating and Financial Key Figures
CVR number: 35465456
Amalievej 20, 1875 Frederiksberg C
ruben.wpc@gmail.com
tel: 30710999
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -1 080.76 | - 389.40 | -1 755.89 | -1 550.41 | -3 998.38 |
Employee benefit expenses | -1 504.37 | -1 696.48 | - 976.21 | -1 008.50 | -1 117.74 |
Other operating expenses | - 134.08 | ||||
Total depreciation | -23.07 | -23.07 | -23.07 | -23.07 | |
EBIT | -2 608.20 | -2 108.95 | -2 755.17 | -2 581.98 | -5 250.21 |
Other financial income | 6 548.40 | 6 557.54 | 7 684.47 | 62 076.98 | 62 295.81 |
Other financial expenses | -1 408.16 | - 743.47 | -58 662.03 | - 520.45 | -13 864.58 |
Reduction non-current investment assets | - 520.75 | - 642.85 | - 836.68 | -4 146.99 | -7 800.00 |
Income from other inv. held as non-curr. assets | -15.66 | 815 699.61 | 4 928.69 | 37 785.96 | 53 136.74 |
Net income from associates (fin.) | -1 559.23 | 319.24 | -7 525.80 | -12 064.73 | |
Pre-tax profit | 1 995.64 | 817 202.64 | -49 321.48 | 85 087.73 | 76 453.01 |
Income taxes | - 623.53 | -1 995.69 | 10 478.65 | -21 602.91 | -21 178.30 |
Net earnings | 1 372.11 | 815 206.95 | -38 842.83 | 63 484.82 | 55 274.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 126.89 | 2 103.82 | 2 080.75 | 2 057.68 | 1 841.54 |
Buildings | 8 650.00 | ||||
Tangible assets total | 2 126.89 | 2 103.82 | 2 080.75 | 2 057.68 | 10 491.54 |
Holdings in group member companies | 674.67 | 10 946.91 | 14 971.11 | 74 948.82 | |
Participating interests | 8 505.13 | 8 505.13 | 8 505.13 | 10 022.60 | 6 484.70 |
Investments total | 8 505.13 | 9 179.80 | 19 452.04 | 24 993.71 | 81 433.53 |
Non-curr. owed by group member comp. | 5 600.00 | ||||
Non-current loans receivable | 213 089.69 | 34 836.43 | 149 678.80 | 279 666.42 | 468 678.04 |
Non-current other receivables | 1 600.00 | 2 390.63 | 180.40 | 576.49 | 1 828.99 |
Long term receivables total | 214 689.69 | 37 227.06 | 155 459.20 | 280 242.91 | 470 507.03 |
Inventories total | |||||
Current trade debtors | 100.00 | 4.50 | 15.00 | 15.00 | |
Current amounts owed by group member comp. | 30 212.29 | 20 757.21 | 1 843.74 | 2 128.56 | 20 522.59 |
Current owed by particip. interest comp. | 6 442.66 | 6 643.75 | 10 675.22 | 10 877.63 | 3 243.50 |
Prepayments and accrued income | 112.41 | 138.97 | 69.93 | 104.30 | 86.79 |
Current other receivables | 73.26 | 1 007 756.82 | 3 906.51 | 5 546.57 | 19 264.34 |
Current deferred tax assets | 11 410.77 | ||||
Short term receivables total | 36 840.62 | 1 035 396.76 | 27 910.66 | 18 672.06 | 43 132.22 |
Other current investments | 20 067.58 | 90 092.16 | 559 055.69 | 526 878.35 | 362 231.28 |
Cash and bank deposits | 9 228.48 | 9 619.14 | 35 649.75 | 19 161.05 | 11 396.68 |
Cash and cash equivalents | 29 296.07 | 99 711.30 | 594 705.43 | 546 039.40 | 373 627.96 |
Balance sheet total (assets) | 291 458.40 | 1 183 618.74 | 799 608.08 | 872 005.77 | 979 192.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Shares repurchased | 210 000.00 | ||||
Other reserves | - 210 000.00 | ||||
Retained earnings | 227 727.11 | 229 099.21 | 834 306.16 | 795 463.33 | 858 948.15 |
Profit of the financial year | 1 372.11 | 815 206.95 | -38 842.83 | 63 484.82 | 55 274.72 |
Shareholders equity total | 229 199.21 | 1 044 406.16 | 795 563.33 | 859 048.15 | 914 322.87 |
Provisions | 31.41 | 36.48 | 46.64 | ||
Non-current liabilities total | |||||
Advances received | 36.00 | ||||
Current owed to participating | 348.38 | 371.38 | |||
Current owed to group member | 654.53 | 6 818.00 | 31 960.29 | ||
Short-term deferred tax liabilities | 296.62 | 1 450.88 | 5 035.95 | 1 646.38 | |
Other non-interest bearing current liabilities | 61 931.17 | 137 725.21 | 3 390.22 | 708.64 | 30 855.35 |
Current liabilities total | 62 227.78 | 139 176.09 | 4 044.75 | 12 910.98 | 64 869.40 |
Balance sheet total (liabilities) | 291 458.40 | 1 183 618.74 | 799 608.08 | 872 005.77 | 979 192.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.