Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPECIALLÆGESELSKABET BJERREGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 28686633
Gl Hovedgade 14, 2970 Hørsholm
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 558.15 | 9 773.44 | 1 201.34 | 1 856.38 | 1 901.75 |
| Employee benefit expenses | -3 564.44 | -2 723.43 | - 690.78 | - 578.48 | - 642.44 |
| Total depreciation | - 154.66 | - 224.04 | - 136.18 | - 138.96 | - 138.96 |
| EBIT | 2 839.05 | 6 825.97 | 374.38 | 1 138.94 | 1 120.36 |
| Other financial income | 55.47 | 169.51 | 134.30 | 24.47 | 22.22 |
| Other financial expenses | -17.27 | -13.84 | -3.12 | -2.35 | -28.10 |
| Pre-tax profit | 2 877.25 | 6 981.65 | 505.57 | 1 161.06 | 1 114.47 |
| Income taxes | - 634.93 | -1 529.78 | - 112.12 | - 256.58 | - 273.68 |
| Net earnings | 2 242.32 | 5 451.87 | 393.45 | 904.47 | 840.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 833.72 | 697.54 | 558.58 | 419.62 | |
| Intangible assets total | 833.72 | 697.54 | 558.58 | 419.62 | |
| Buildings | 103.71 | ||||
| Machinery and equipment | 290.33 | ||||
| Tangible assets total | 394.05 | ||||
| Investments total | 1.05 | 1.05 | 1.05 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 40.00 | 40.00 | 40.00 | ||
| Inventories total | 40.00 | 40.00 | 40.00 | ||
| Current trade debtors | 697.38 | 43.99 | 18.00 | 221.56 | 219.70 |
| Current amounts owed by group member comp. | 2 842.40 | 6 218.59 | 68.53 | 1 137.31 | 392.13 |
| Prepayments and accrued income | 5.26 | 20.70 | 24.21 | ||
| Current other receivables | 11.07 | 7.11 | |||
| Short term receivables total | 3 545.05 | 6 262.59 | 86.53 | 1 390.65 | 643.15 |
| Cash and bank deposits | 1 162.08 | 1 121.18 | 1 724.18 | 488.07 | 1 148.38 |
| Cash and cash equivalents | 1 162.08 | 1 121.18 | 1 724.18 | 488.07 | 1 148.38 |
| Balance sheet total (assets) | 5 142.22 | 8 258.53 | 2 549.30 | 2 437.30 | 2 211.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 3 000.00 | 4 700.00 | 1 000.00 | 1 000.00 | |
| Retained earnings | -1 484.44 | -3 942.12 | 509.75 | -96.80 | 807.67 |
| Profit of the financial year | 2 242.32 | 5 451.87 | 393.45 | 904.47 | 840.80 |
| Shareholders equity total | 3 882.88 | 6 334.75 | 2 028.20 | 1 932.67 | 1 773.47 |
| Provisions | 16.79 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 91.47 | 30.55 | 361.16 | 160.14 | 70.70 |
| Current owed to participating | 4.21 | 12.33 | |||
| Current owed to group member | 3.23 | 3.35 | |||
| Short-term deferred tax liabilities | 645.66 | 1 546.57 | 112.12 | 256.58 | 273.68 |
| Other non-interest bearing current liabilities | 505.43 | 346.67 | 44.60 | 80.34 | 80.97 |
| Current liabilities total | 1 242.56 | 1 923.78 | 521.11 | 504.63 | 437.68 |
| Balance sheet total (liabilities) | 5 142.22 | 8 258.53 | 2 549.30 | 2 437.30 | 2 211.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.