Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Samholding ApS — Credit Rating and Financial Key Figures
CVR number: 40857605
Stæremosen 42, 3250 Gilleleje
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Costs of manufacturing | -32.95 | ||||
| External services | 7.15 | 12.95 | -18.70 | - 164.98 | -72.64 |
| Gross profit | -25.80 | 12.95 | -18.70 | - 164.98 | -72.64 |
| EBIT | -7.15 | -12.95 | -18.70 | - 164.98 | -72.64 |
| Other financial income | 0.10 | 128.53 | 1 387.63 | 525.51 | |
| Other financial expenses | 9.96 | 161.38 | 3.36 | -0.35 | -0.30 |
| Net income from associates (fin.) | 614.08 | 133.09 | - 135.97 | 238.38 | 112.87 |
| Pre-tax profit | 2 009.41 | 897.20 | 3 569.27 | 5 301.80 | 565.44 |
| Income taxes | 3.77 | 37.43 | -24.06 | - 270.83 | - 126.30 |
| Net earnings | 2 013.18 | 934.63 | 3 545.20 | 5 030.96 | 439.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 881.34 | 1 419.68 | 4 118.45 | ||
| Participating interests | 654.08 | 787.17 | 651.21 | 3 436.81 | 969.68 |
| Investments total | 2 535.42 | 2 206.86 | 4 769.66 | 3 436.81 | 969.68 |
| Non-current other receivables | 2 672.01 | ||||
| Long term receivables total | 2 672.01 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 804.57 | 2 242.78 | |||
| Current owed by particip. interest comp. | 122.46 | ||||
| Current other receivables | 19.42 | ||||
| Current deferred tax assets | 3.77 | 37.95 | 118.97 | ||
| Short term receivables total | 808.33 | 2 280.74 | 118.97 | 122.46 | 19.42 |
| Other current investments | 1 157.30 | 1 266.86 | 12 612.97 | 12 419.67 | |
| Cash and bank deposits | 1 503.06 | 23.55 | 3 059.57 | 852.46 | 426.97 |
| Cash and cash equivalents | 1 503.06 | 1 180.85 | 4 326.43 | 13 465.44 | 12 846.64 |
| Balance sheet total (assets) | 4 846.81 | 5 668.44 | 9 215.06 | 17 024.71 | 16 507.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 800.00 | 255.00 |
| Other reserves | 396.53 | 67.97 | 2 630.76 | 2 597.25 | 639.79 |
| Retained earnings | 2 277.85 | 4 505.19 | 2 759.23 | 8 370.41 | 14 983.83 |
| Profit of the financial year | 2 013.18 | 934.63 | 3 545.20 | 5 030.96 | 439.14 |
| Shareholders equity total | 4 840.56 | 5 662.19 | 9 093.00 | 16 838.62 | 16 357.76 |
| Provisions | -1 026.25 | ||||
| Non-current other liabilities | 6.25 | ||||
| Non-current liabilities total | 6.25 | ||||
| Current owed to group member | 1 026.25 | 115.80 | |||
| Short-term deferred tax liabilities | 179.83 | 101.57 | |||
| Other non-interest bearing current liabilities | 6.25 | 6.25 | |||
| Current liabilities total | 1 032.50 | 6.25 | 115.80 | 179.83 | 101.57 |
| Balance sheet total (liabilities) | 4 853.06 | 5 668.44 | 9 208.80 | 17 018.45 | 16 459.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.