Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CS Fugeteknik ApS — Credit Rating and Financial Key Figures
CVR number: 39678969
Jelstrupvej 2, Hvorvarp 9600 Aars
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 162.31 | 861.49 | 1 712.82 | 1 932.44 | 2 239.39 |
| Employee benefit expenses | - 728.57 | - 588.78 | - 955.16 | -1 469.54 | -1 243.44 |
| Other operating expenses | -15.60 | -39.80 | |||
| Total depreciation | -50.00 | -53.00 | -44.25 | -59.60 | -59.60 |
| EBIT | 368.14 | 219.71 | 673.61 | 403.30 | 936.35 |
| Other financial income | 0.26 | 12.10 | 1.46 | ||
| Other financial expenses | -11.56 | -14.95 | -3.28 | -14.80 | -9.81 |
| Pre-tax profit | 356.57 | 204.76 | 670.60 | 400.60 | 928.00 |
| Income taxes | -78.92 | -47.00 | - 150.15 | -92.47 | - 211.18 |
| Net earnings | 277.66 | 157.76 | 520.45 | 308.12 | 716.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 240.00 | 200.00 | 160.00 | 120.00 | 80.00 |
| Intangible assets total | 240.00 | 200.00 | 160.00 | 120.00 | 80.00 |
| Machinery and equipment | 10.00 | 42.00 | 143.75 | 124.15 | 104.55 |
| Tangible assets total | 10.00 | 42.00 | 143.75 | 124.15 | 104.55 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 8.00 | 8.00 | 5.00 | 5.00 | 5.00 |
| Inventories total | 8.00 | 8.00 | 5.00 | 5.00 | 5.00 |
| Current trade debtors | 752.04 | 572.21 | 1 521.19 | 1 071.53 | 490.09 |
| Current other receivables | 1.70 | ||||
| Short term receivables total | 753.75 | 572.21 | 1 521.19 | 1 071.53 | 490.09 |
| Cash and bank deposits | 218.82 | 360.34 | 390.71 | 957.27 | 2 230.51 |
| Cash and cash equivalents | 218.82 | 360.34 | 390.71 | 957.27 | 2 230.51 |
| Balance sheet total (assets) | 1 230.57 | 1 182.55 | 2 220.65 | 2 277.95 | 2 910.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 122.00 | 135.00 | 158.80 | ||
| Retained earnings | 283.03 | 446.29 | 364.25 | 749.70 | 899.02 |
| Profit of the financial year | 277.66 | 157.76 | 520.45 | 308.12 | 716.82 |
| Shareholders equity total | 610.69 | 654.05 | 1 056.70 | 1 242.82 | 1 824.64 |
| Provisions | 51.76 | 43.38 | 35.38 | 30.13 | 22.91 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 44.44 | 44.51 | |||
| Current trade creditors | 144.17 | 124.42 | 249.28 | 154.56 | 92.71 |
| Short-term deferred tax liabilities | 92.27 | 47.37 | 136.16 | 65.72 | 168.39 |
| Other non-interest bearing current liabilities | 331.68 | 313.32 | 743.13 | 740.27 | 756.99 |
| Current liabilities total | 568.12 | 485.11 | 1 128.57 | 1 005.00 | 1 062.60 |
| Balance sheet total (liabilities) | 1 230.57 | 1 182.55 | 2 220.65 | 2 277.95 | 2 910.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.