Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OutScale ApS — Credit Rating and Financial Key Figures
CVR number: 41251379
Stokagervej 6 F, 8240 Risskov
invoice@outscale.dk
outscale.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 765.25 | 1 866.30 | 5 921.84 | 3 934.49 | 4 440.79 |
| Employee benefit expenses | - 479.16 | -1 336.81 | -2 910.61 | -3 814.82 | -3 897.57 |
| Total depreciation | -10.62 | -39.00 | -38.78 | -26.85 | |
| EBIT | 286.09 | 518.87 | 2 972.23 | 80.88 | 516.37 |
| Other financial income | 0.42 | 1.68 | 0.23 | 0.80 | 2.52 |
| Other financial expenses | -1.53 | -4.16 | -32.99 | -80.25 | -61.60 |
| Pre-tax profit | 284.98 | 516.39 | 2 939.47 | 1.44 | 457.29 |
| Income taxes | -66.99 | - 113.59 | - 648.60 | -1.45 | - 102.04 |
| Net earnings | 217.99 | 402.80 | 2 290.88 | -0.01 | 355.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 213.22 | ||||
| Intangible assets total | 213.22 | ||||
| Buildings | 35.08 | 27.14 | |||
| Machinery and equipment | 184.38 | 145.38 | 111.23 | 46.05 | |
| Tangible assets total | 184.38 | 145.38 | 146.31 | 73.19 | |
| Investments total | |||||
| Non-current other receivables | 27.00 | 129.27 | 104.31 | 106.40 | |
| Long term receivables total | 27.00 | 129.27 | 104.31 | 106.40 | |
| Raw materials and consumables | 214.36 | 382.62 | 767.36 | 862.92 | 1 116.92 |
| Inventories total | 214.36 | 382.62 | 767.36 | 862.92 | 1 116.92 |
| Current trade debtors | 121.70 | 256.27 | 1 011.50 | 537.13 | 1 029.75 |
| Prepayments and accrued income | 10.22 | 65.60 | 191.44 | 151.29 | 180.75 |
| Current other receivables | 27.00 | 148.29 | 185.21 | 561.34 | |
| Current deferred tax assets | 18.80 | 86.80 | |||
| Short term receivables total | 158.92 | 470.16 | 1 388.15 | 707.23 | 1 858.64 |
| Cash and bank deposits | 157.12 | 436.31 | 1 716.73 | 753.96 | 657.73 |
| Cash and cash equivalents | 157.12 | 436.31 | 1 716.73 | 753.96 | 657.73 |
| Balance sheet total (assets) | 530.39 | 1 500.46 | 4 146.90 | 2 574.74 | 4 026.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 50.00 | 200.00 | 2 000.00 | ||
| Other reserves | 166.31 | ||||
| Retained earnings | -50.00 | -32.01 | -1 629.21 | 661.66 | 495.34 |
| Profit of the financial year | 217.99 | 402.80 | 2 290.88 | -0.01 | 355.25 |
| Shareholders equity total | 257.99 | 610.78 | 2 701.66 | 701.65 | 1 056.90 |
| Provisions | 8.39 | 7.85 | 7.10 | 109.14 | |
| Non-current deferred tax liabilities | 66.99 | 105.20 | |||
| Non-current liabilities total | 66.99 | 105.20 | |||
| Current trade creditors | 86.65 | 561.15 | 354.75 | 313.74 | 428.00 |
| Current owed to participating | 1 075.41 | 1 129.18 | |||
| Short-term deferred tax liabilities | 66.99 | 674.34 | |||
| Other non-interest bearing current liabilities | 118.77 | 147.94 | 408.30 | 476.84 | 342.20 |
| Accruals and deferred income | 960.68 | ||||
| Current liabilities total | 205.42 | 776.09 | 1 437.38 | 1 865.99 | 2 860.06 |
| Balance sheet total (liabilities) | 530.39 | 1 500.46 | 4 146.90 | 2 574.74 | 4 026.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.