Mdundo.com A/S — Credit Rating and Financial Key Figures
CVR number: 41305754
Jagtvænget 2, 2920 Charlottenlund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 379.00 | 2 300.00 | 7 258.00 | 12 590.29 | 11 928.57 |
| Other operating income | 248.48 | ||||
| Purchases during the financial year | - 115.04 | -6 318.23 | -5 836.92 | ||
| Costs of manufacturing | -1 155.86 | -3 735.74 | |||
| External services | -4 883.93 | -8 997.41 | -11 473.18 | -10 558.85 | |
| Gross profit | - 432.00 | -3 740.05 | -5 475.16 | -5 201.11 | -4 218.71 |
| Employee benefit expenses | -2 535.85 | -2 492.02 | -2 487.03 | -2 177.83 | |
| Total depreciation | -2 124.86 | -2 185.93 | -2 234.76 | -2 283.67 | |
| EBIT | - 640.00 | -6 276.00 | -7 967.00 | -9 922.90 | -8 680.21 |
| Other financial income | 487.56 | 1 002.53 | 470.33 | 1 023.10 | |
| Other financial expenses | - 488.32 | - 357.38 | - 656.33 | -1 526.63 | |
| Pre-tax profit | - 939.00 | -8 401.93 | -9 508.44 | -10 108.91 | -9 183.74 |
| Income taxes | -1.07 | - 174.56 | - 102.36 | - 568.44 | |
| Net earnings | - 939.00 | -8 403.00 | -9 683.00 | -10 211.27 | -9 752.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 592.49 | 1 047.44 | 1 418.04 | 1 727.43 | |
| Intangible rights | 19 506.70 | 15 539.74 | 13 556.26 | 11 572.78 | |
| Goodwill | 954.76 | 846.68 | 738.59 | 630.50 | |
| Intangible assets total | 21 053.95 | 17 433.86 | 15 712.89 | 13 930.71 | |
| Machinery and equipment | 23.87 | 20.36 | 13.86 | 16.61 | |
| Tangible assets total | 23.87 | 20.36 | 13.86 | 16.61 | |
| Other non-current investments | -1 983.48 | ||||
| Investments total | 23 119.00 | -1 983.47 | 0.29 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 939.09 | 3 561.16 | 4 329.93 | 3 462.04 | |
| Prepayments and accrued income | 37.04 | 450.10 | 552.07 | 23.02 | |
| Current other receivables | 1 046.36 | 15 141.09 | 74.61 | 221.47 | |
| Current deferred tax assets | 10.57 | 16.08 | 12.98 | 112.85 | |
| Short term receivables total | 2 033.07 | 19 168.43 | 4 969.59 | 3 819.38 | |
| Cash and bank deposits | 30 242.58 | 7 272.06 | 15 503.01 | 11 068.20 | |
| Cash and cash equivalents | 30 242.58 | 7 272.06 | 15 503.01 | 11 068.20 | |
| Balance sheet total (assets) | 23 119.00 | 51 370.00 | 43 895.00 | 36 199.36 | 28 834.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 21 173.00 | 1 019.67 | 1 019.67 | 1 019.67 | 1 019.67 |
| Other reserves | 457.58 | 847.96 | 948.11 | 1 274.85 | |
| Retained earnings | 939.00 | 55 442.75 | 46 685.37 | 36 713.31 | 26 260.72 |
| Profit of the financial year | - 939.00 | -8 403.00 | -9 683.00 | -10 211.27 | -9 752.19 |
| Shareholders equity total | 21 173.00 | 48 517.00 | 38 870.00 | 28 469.82 | 18 803.05 |
| Provisions | -0.26 | 0.47 | |||
| Non-current deferred tax liabilities | 55.43 | 55.43 | |||
| Non-current liabilities total | 55.43 | 55.43 | |||
| Current loans from credit institutions | 0.63 | ||||
| Current trade creditors | 1 778.77 | 3 994.45 | 6 530.88 | 8 501.86 | |
| Other non-interest bearing current liabilities | 97.35 | 246.79 | 1 198.65 | 1 530.00 | |
| Accruals and deferred income | 976.51 | 782.99 | |||
| Current liabilities total | 2 853.25 | 5 024.23 | 7 729.54 | 10 031.86 | |
| Balance sheet total (liabilities) | 21 173.00 | 51 425.42 | 43 950.14 | 36 199.36 | 28 834.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.