Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Entreprenør Jimmy Sørensen ApS — Credit Rating and Financial Key Figures
CVR number: 42505552
Broparken 28, 8850 Bjerringbro
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 171.19 | 2 638.77 | 2 441.89 | 3 427.50 | 2 400.04 |
| Employee benefit expenses | -1 926.70 | -1 943.42 | -1 680.90 | -1 768.66 | -1 708.24 |
| Other operating expenses | -20.00 | ||||
| Total depreciation | -1 466.14 | - 776.53 | - 394.44 | - 375.51 | - 362.46 |
| EBIT | -1 221.65 | -81.18 | 366.56 | 1 283.34 | 309.34 |
| Other financial income | 33.43 | 3.14 | 4.56 | 6.39 | |
| Other financial expenses | -91.62 | -47.19 | - 175.91 | -97.41 | -85.34 |
| Pre-tax profit | -1 313.26 | -94.95 | 193.78 | 1 190.48 | 230.39 |
| Income taxes | 290.14 | 18.96 | -69.20 | - 307.60 | -50.24 |
| Net earnings | -1 023.12 | -75.99 | 124.58 | 882.88 | 180.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 562.98 | 562.98 | 562.98 | 562.98 | 562.98 |
| Machinery and equipment | 2 937.27 | 2 679.74 | 2 328.32 | 2 158.66 | 2 789.95 |
| Tangible assets total | 3 500.24 | 3 242.72 | 2 891.29 | 2 721.64 | 3 352.93 |
| Investments total | 19.50 | 19.50 | 19.50 | 19.50 | 19.50 |
| Non-current loans receivable | 12.17 | 14.46 | 17.28 | ||
| Long term receivables total | 12.17 | 14.46 | 17.28 | ||
| Raw materials and consumables | 283.00 | 253.00 | 172.23 | 185.00 | 179.00 |
| Inventories total | 283.00 | 253.00 | 172.23 | 185.00 | 179.00 |
| Current trade debtors | 429.05 | 270.76 | 132.77 | 854.42 | 318.92 |
| Current amounts owed by group member comp. | 6.25 | 15.00 | 25.69 | 213.94 | 109.31 |
| Prepayments and accrued income | 39.50 | 61.65 | 365.73 | ||
| Current other receivables | 195.57 | 63.18 | 63.80 | 0.05 | 0.10 |
| Short term receivables total | 630.86 | 348.94 | 261.76 | 1 130.06 | 794.06 |
| Cash and bank deposits | 6.14 | 1.44 | 4.88 | 111.51 | 279.66 |
| Cash and cash equivalents | 6.14 | 1.44 | 4.88 | 111.51 | 279.66 |
| Balance sheet total (assets) | 4 439.75 | 3 865.59 | 3 361.83 | 4 182.16 | 4 642.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 1 970.72 | 947.60 | 871.62 | 996.20 | 1 879.08 |
| Profit of the financial year | -1 023.12 | -75.99 | 124.58 | 882.88 | 180.15 |
| Shareholders equity total | 987.60 | 911.62 | 1 036.20 | 1 919.08 | 2 099.22 |
| Provisions | 148.49 | 129.53 | 198.73 | 301.20 | 331.06 |
| Non-current loans from credit institutions | 483.29 | 459.87 | 447.02 | 424.59 | 398.87 |
| Non-current leasing loans | 1 246.25 | 961.24 | 736.98 | 472.40 | 809.90 |
| Non-current liabilities total | 1 729.54 | 1 421.11 | 1 184.00 | 896.99 | 1 208.77 |
| Current loans from credit institutions | 548.05 | 536.70 | 202.40 | 28.11 | 29.53 |
| Current trade creditors | 378.02 | 127.62 | 227.54 | 187.66 | 428.22 |
| Short-term deferred tax liabilities | 205.13 | 19.59 | |||
| Other non-interest bearing current liabilities | 648.04 | 739.02 | 512.97 | 644.00 | 526.04 |
| Current liabilities total | 1 574.12 | 1 403.34 | 942.91 | 1 064.90 | 1 003.37 |
| Balance sheet total (liabilities) | 4 439.75 | 3 865.59 | 3 361.83 | 4 182.16 | 4 642.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.