Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BURNER INTERNATIONAL A/S — Credit Rating and Financial Key Figures
CVR number: 26631378
Vallensbækvej 40 A, 2605 Brøndby
tel: 36706936
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19 102.72 | 18 703.32 | 21 347.54 | 22 204.76 | 17 979.10 |
| Employee benefit expenses | -5 930.96 | -6 858.40 | -7 825.82 | -8 358.19 | -9 335.68 |
| Total depreciation | - 751.68 | - 959.66 | -1 886.77 | - 825.39 | -3 107.60 |
| EBIT | 12 420.08 | 10 885.26 | 11 634.95 | 13 021.18 | 5 535.82 |
| Other financial income | 318.35 | 129.21 | 160.61 | 332.91 | 156.66 |
| Other financial expenses | - 325.33 | -85.08 | - 113.33 | -87.69 | -67.84 |
| Pre-tax profit | 12 413.11 | 10 929.40 | 11 682.23 | 13 266.39 | 5 624.65 |
| Income taxes | -2 732.53 | -2 401.57 | -2 568.18 | -2 920.00 | -1 241.20 |
| Net earnings | 9 680.58 | 8 527.83 | 9 114.05 | 10 346.40 | 4 383.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 113.38 | 2 754.28 | 896.53 | 13 674.66 | 11 811.32 |
| Machinery and equipment | 50.83 | 38.63 | 26.43 | 219.76 | 232.73 |
| Advance payments and construction in progress | 2 855.49 | ||||
| Tangible assets total | 3 164.21 | 2 792.91 | 3 778.45 | 13 894.42 | 12 044.05 |
| Investments total | 333.83 | 341.88 | 374.65 | 563.13 | |
| Long term receivables total | |||||
| Raw materials and consumables | 1 423.98 | 3 586.49 | 2 331.84 | 1 140.17 | 2 216.95 |
| Finished products/goods | 1 558.83 | 1 897.55 | 2 334.56 | 1 966.98 | 2 716.02 |
| Inventories total | 2 982.80 | 5 484.03 | 4 666.40 | 3 107.15 | 4 932.97 |
| Current trade debtors | 2 388.78 | 2 773.07 | 4 599.02 | 4 094.93 | 2 477.90 |
| Current amounts owed by group member comp. | 7 015.72 | 3 121.13 | 9 076.62 | 2 893.93 | 268.94 |
| Prepayments and accrued income | 10.00 | 190.71 | 241.89 | 347.03 | 142.64 |
| Current other receivables | 477.68 | 1 096.84 | 1 522.62 | 2 627.80 | 160.13 |
| Current deferred tax assets | 243.44 | ||||
| Short term receivables total | 9 892.19 | 7 181.74 | 15 683.58 | 9 963.69 | 3 049.60 |
| Cash and bank deposits | 8 087.46 | 7 788.80 | 6 779.94 | 5 993.90 | 5 842.30 |
| Cash and cash equivalents | 8 087.46 | 7 788.80 | 6 779.94 | 5 993.90 | 5 842.30 |
| Balance sheet total (assets) | 24 460.50 | 23 589.36 | 31 283.02 | 33 522.29 | 25 868.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 9 680.58 | 9 000.00 | 9 000.00 | 4 000.00 | |
| Retained earnings | -5 273.80 | 4 406.79 | 3 934.61 | 4 048.66 | 10 395.06 |
| Profit of the financial year | 9 680.58 | 8 527.83 | 9 114.05 | 10 346.40 | 4 383.45 |
| Shareholders equity total | 14 587.37 | 13 434.61 | 22 548.67 | 23 895.06 | 19 278.51 |
| Provisions | 37.00 | 22.81 | 505.07 | 527.73 | |
| Non-current other liabilities | 304.50 | ||||
| Non-current deferred tax liabilities | 2 678.53 | 2 879.39 | 3 461.98 | 2 171.49 | 1 218.54 |
| Non-current liabilities total | 2 983.03 | 2 879.39 | 3 461.98 | 2 171.49 | 1 218.54 |
| Current loans from credit institutions | 164.50 | 170.36 | 175.13 | 976.42 | 2.27 |
| Advances received | 121.95 | 176.32 | |||
| Current trade creditors | 3 246.96 | 3 378.40 | 1 625.34 | 2 111.08 | 1 999.48 |
| Short-term deferred tax liabilities | 2 081.23 | 2 678.53 | 2 415.75 | 2 834.44 | 2 171.49 |
| Other non-interest bearing current liabilities | 1 137.76 | 848.94 | 1 056.16 | 1 028.74 | 670.91 |
| Accruals and deferred income | 100.71 | ||||
| Current liabilities total | 6 853.10 | 7 252.54 | 5 272.38 | 6 950.67 | 4 844.14 |
| Balance sheet total (liabilities) | 24 460.50 | 23 589.36 | 31 283.02 | 33 522.29 | 25 868.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.