Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bernic System ApS — Credit Rating and Financial Key Figures
CVR number: 82537511
Humlebækvej 45, Søholm 3480 Fredensborg
tel: 70270144
www.bernic.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 196.32 | -68.22 | -20.05 | 157.39 | 1 074.69 |
| Employee benefit expenses | - 189.29 | - 180.00 | - 180.00 | - 180.00 | - 144.00 |
| Total depreciation | - 310.40 | -46.00 | -46.00 | -46.00 | -46.00 |
| EBIT | - 696.02 | - 294.22 | - 246.05 | -68.61 | 884.69 |
| Other financial income | 47.66 | 71.51 | 13.04 | 9.57 | 1.85 |
| Other financial expenses | -49.58 | -69.62 | -25.08 | -13.56 | -11.67 |
| Pre-tax profit | - 697.95 | - 292.33 | - 258.09 | -72.60 | 874.86 |
| Net earnings | - 697.95 | - 292.33 | - 258.09 | -72.60 | 874.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 303.93 | 257.93 | 211.93 | 165.93 | 119.93 |
| Tangible assets total | 303.93 | 257.93 | 211.93 | 165.93 | 119.93 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 237.50 | 1 100.00 | |||
| Current other receivables | 107.25 | 6.88 | 11.66 | 3.97 | 0.49 |
| Short term receivables total | 107.25 | 6.88 | 11.66 | 241.47 | 1 100.49 |
| Other current investments | 162.55 | 163.28 | 68.90 | 77.96 | 79.25 |
| Cash and bank deposits | 69.12 | 0.45 | 0.46 | 1.05 | 11.10 |
| Cash and cash equivalents | 231.67 | 163.73 | 69.36 | 79.01 | 90.36 |
| Balance sheet total (assets) | 642.85 | 428.54 | 292.95 | 486.40 | 1 310.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 812.14 | 114.20 | - 178.13 | - 436.22 | - 508.82 |
| Profit of the financial year | - 697.95 | - 292.33 | - 258.09 | -72.60 | 874.86 |
| Shareholders equity total | 614.20 | 321.87 | 63.78 | -8.82 | 866.04 |
| Non-current liabilities total | |||||
| Current owed to participating | 2.27 | 36.75 | |||
| Other non-interest bearing current liabilities | 26.38 | 69.92 | 229.17 | 495.23 | 444.73 |
| Current liabilities total | 28.65 | 106.67 | 229.17 | 495.23 | 444.73 |
| Balance sheet total (liabilities) | 642.85 | 428.54 | 292.95 | 486.40 | 1 310.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.