JSO Holding 2015 ApS — Credit Rating and Financial Key Figures
CVR number: 36927127
Fengersvej 5, 2500 Valby
sorensenjens2000@gmail.com
tel: 60108209
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 729.54 | 735.02 | 532.58 | 112.07 | -22.72 |
| EBIT | 729.54 | 735.02 | 532.58 | 112.07 | -22.72 |
| Other financial expenses | -2.25 | -9.54 | -7.58 | -5.00 | -10.33 |
| Net income from associates (fin.) | 2 111.27 | ||||
| Pre-tax profit | 727.28 | 725.48 | 2 636.27 | 107.06 | -33.05 |
| Income taxes | - 160.00 | - 133.19 | - 152.02 | -30.60 | 7.27 |
| Net earnings | 567.28 | 592.28 | 2 484.25 | 76.47 | -25.78 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 290.50 | 505.24 | 1 754.97 | 2 154.61 | |
| Investments total | 290.50 | 505.24 | 1 754.97 | 2 154.61 | |
| Non-current loans receivable | 789.53 | 789.53 | 2 149.76 | 2 544.53 | 2 544.53 |
| Long term receivables total | 789.53 | 789.53 | 2 149.76 | 2 544.53 | 2 544.53 |
| Inventories total | |||||
| Current trade debtors | 50.00 | 62.50 | |||
| Current other receivables | 1.30 | 1 099.90 | 17.18 | 1.18 | |
| Current deferred tax assets | 20.00 | 7.27 | |||
| Short term receivables total | 51.30 | 62.50 | 1 099.90 | 37.18 | 8.44 |
| Cash and bank deposits | 537.57 | 927.44 | 1 334.69 | 100.66 | 44.95 |
| Cash and cash equivalents | 537.57 | 927.44 | 1 334.69 | 100.66 | 44.95 |
| Balance sheet total (assets) | 1 668.90 | 2 284.71 | 4 584.35 | 4 437.33 | 4 752.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | |
| Other reserves | 40.00 | 40.00 | |||
| Retained earnings | 782.63 | 1 293.41 | 1 828.49 | 4 253.84 | 4 269.31 |
| Profit of the financial year | 567.28 | 592.28 | 2 484.25 | 76.47 | -25.78 |
| Shareholders equity total | 1 389.91 | 1 982.19 | 4 409.94 | 4 429.21 | 4 344.53 |
| Non-current owed to group member | 400.00 | ||||
| Non-current liabilities total | 400.00 | ||||
| Current trade creditors | 99.23 | 5.52 | |||
| Short-term deferred tax liabilities | 160.00 | 133.19 | 106.82 | ||
| Other non-interest bearing current liabilities | 19.76 | 163.80 | 67.59 | 8.12 | 8.00 |
| Current liabilities total | 278.99 | 302.51 | 174.41 | 8.12 | 8.00 |
| Balance sheet total (liabilities) | 1 668.90 | 2 284.71 | 4 584.35 | 4 437.33 | 4 752.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.