OEMA ApS — Credit Rating and Financial Key Figures
CVR number: 39961474
Torvet 19 H, 4600 Køge
info@oema.dk
www.oema.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1.73 | 7 915.48 | 13 178.33 | 10 347.88 | 9 803.48 |
| Employee benefit expenses | -1 073.37 | -2 569.44 | -2 231.15 | -2 097.86 | |
| Total depreciation | - 758.33 | -2 771.70 | -2 771.70 | -2 771.70 | |
| EBIT | -1.73 | 6 083.77 | 7 837.19 | 5 345.04 | 4 933.92 |
| Other financial income | 6.01 | 0.15 | 9.68 | 38.37 | |
| Other financial expenses | -1.20 | - 241.74 | - 270.89 | - 207.47 | - 177.61 |
| Net income from associates (fin.) | - 658.00 | -40.81 | - 706.13 | ||
| Pre-tax profit | -2.93 | 5 848.04 | 6 908.46 | 5 106.45 | 4 088.55 |
| Income taxes | 0.01 | -1 310.66 | -1 678.26 | -1 167.65 | -1 085.52 |
| Net earnings | -2.92 | 4 537.38 | 5 230.19 | 3 938.80 | 3 003.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 12 241.67 | 9 469.97 | 6 698.27 | 3 926.57 | |
| Intangible assets total | 12 241.67 | 9 469.97 | 6 698.27 | 3 926.57 | |
| Tangible assets total | |||||
| Holdings in group member companies | 1 059.00 | 178.65 | 137.84 | ||
| Investments total | 1 107.00 | 207.90 | 209.84 | 72.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.46 | 3.73 | |||
| Current amounts owed by group member comp. | 1 206.01 | 1 281.35 | 954.19 | 417.50 | |
| Prepayments and accrued income | 9.75 | 6.33 | 9.95 | ||
| Current other receivables | 0.03 | 282.31 | 451.72 | 432.19 | |
| Current deferred tax assets | 346.75 | 159.27 | 374.76 | ||
| Short term receivables total | 0.03 | 1 206.01 | 1 920.17 | 1 578.98 | 1 238.13 |
| Cash and bank deposits | 51.81 | 3 921.03 | 413.81 | 1 219.36 | 1 804.73 |
| Cash and cash equivalents | 51.81 | 3 921.03 | 413.81 | 1 219.36 | 1 804.73 |
| Balance sheet total (assets) | 51.85 | 18 475.70 | 12 011.84 | 9 706.45 | 7 041.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 52.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 9 200.00 | 3 182.08 | 3 182.08 | 3 000.00 | |
| Retained earnings | -0.00 | -4 204.92 | -2 847.63 | - 799.52 | -2 883.59 |
| Profit of the financial year | -2.92 | 4 537.38 | 5 230.19 | 3 938.80 | 3 003.03 |
| Shareholders equity total | 47.07 | 9 584.46 | 5 614.65 | 6 371.37 | 3 169.44 |
| Provisions | 0.00 | 191.92 | 42.60 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 26.86 | 50.25 | 94.16 | ||
| Current trade creditors | 5.00 | 90.90 | 118.30 | 217.50 | 62.91 |
| Current owed to participating | 0.40 | 0.05 | |||
| Short-term deferred tax liabilities | 1 118.74 | 2 174.34 | 1 369.52 | 773.92 | |
| Other non-interest bearing current liabilities | -0.23 | 7 263.25 | 3 876.11 | 1 538.45 | 2 792.56 |
| Accruals and deferred income | 226.44 | 158.98 | 158.97 | 148.40 | |
| Current liabilities total | 4.77 | 8 699.33 | 6 354.59 | 3 335.08 | 3 872.00 |
| Balance sheet total (liabilities) | 51.85 | 18 475.70 | 12 011.84 | 9 706.45 | 7 041.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.