Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
E O ApS — Credit Rating and Financial Key Figures
CVR number: 35485686
Firskovvej 36, 2800 Kongens Lyngby
info@eo-aps.dk
tel: 40911356
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 203.88 | 4 561.11 | - 916.99 | 2 206.58 | - 751.15 |
| Employee benefit expenses | -3 335.76 | -4 153.48 | -3 658.31 | -2 134.07 | - 770.59 |
| Total depreciation | -4.41 | -19.59 | -35.27 | -59.49 | -50.27 |
| EBIT | 863.71 | 388.04 | -4 610.57 | 13.02 | -1 572.01 |
| Other financial income | 96.72 | 98.90 | 15.40 | 24.30 | |
| Other financial expenses | -57.17 | -63.33 | -43.42 | -73.69 | -63.77 |
| Pre-tax profit | 903.25 | 423.62 | -4 638.58 | -36.38 | -1 635.79 |
| Income taxes | - 212.36 | - 196.08 | 181.86 | 12.50 | |
| Net earnings | 690.89 | 227.54 | -4 456.72 | -36.38 | -1 623.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 21.45 | 65.66 | 140.40 | 80.91 | 30.64 |
| Tangible assets total | 21.45 | 65.66 | 140.40 | 80.91 | 30.64 |
| Investments total | |||||
| Non-current other receivables | 43.50 | 65.54 | 65.54 | ||
| Long term receivables total | 43.50 | 65.54 | 65.54 | ||
| Inventories total | |||||
| Current trade debtors | 1 050.67 | 2 106.04 | 1 886.00 | 1 512.21 | 58.68 |
| Current amounts owed by group member comp. | 838.79 | 525.14 | 599.37 | 133.74 | |
| Prepayments and accrued income | 15.16 | ||||
| Current other receivables | 212.60 | 1 888.50 | 31.32 | 4.59 | |
| Current deferred tax assets | 47.00 | 23.72 | 9.06 | 12.50 | |
| Short term receivables total | 2 149.06 | 4 558.57 | 2 494.43 | 1 677.28 | 75.77 |
| Cash and bank deposits | 4 032.59 | 1 329.82 | 170.09 | 59.79 | 0.43 |
| Cash and cash equivalents | 4 032.59 | 1 329.82 | 170.09 | 59.79 | 0.43 |
| Balance sheet total (assets) | 6 203.10 | 5 954.05 | 2 848.41 | 1 883.52 | 172.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 690.89 | 227.54 | |||
| Retained earnings | 3 170.19 | 3 633.55 | 4 688.62 | 232.26 | 195.88 |
| Profit of the financial year | 690.89 | 227.54 | -4 456.72 | -36.38 | -1 623.29 |
| Shareholders equity total | 4 631.98 | 4 168.62 | 311.90 | 275.88 | -1 347.41 |
| Provisions | 172.80 | 936.00 | |||
| Non-current other liabilities | 376.06 | ||||
| Non-current liabilities total | 376.06 | ||||
| Current loans from credit institutions | 3.66 | 2.34 | 1.93 | ||
| Advances received | 173.04 | 221.87 | |||
| Current trade creditors | 416.77 | 262.70 | 678.60 | 340.11 | 511.98 |
| Current owed to group member | 20.87 | 41.96 | 370.18 | ||
| Short-term deferred tax liabilities | 171.66 | ||||
| Other non-interest bearing current liabilities | 433.59 | 1 128.05 | 897.38 | 1 223.23 | 635.71 |
| Current liabilities total | 1 195.06 | 1 612.62 | 1 600.51 | 1 607.64 | 1 519.80 |
| Balance sheet total (liabilities) | 6 203.10 | 5 954.05 | 2 848.41 | 1 883.52 | 172.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.