ALFREDSEN & PIIL ApS — Credit Rating and Financial Key Figures
CVR number: 27968678
Skjulhøj Allé 45, 2720 Vanløse
tel: 38261234
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 873.95 | 2 950.31 | 2 824.09 | 3 143.10 | 3 194.32 |
| Employee benefit expenses | -2 546.71 | -2 458.57 | -2 522.47 | -2 660.17 | -2 793.83 |
| Total depreciation | -17.00 | -7.66 | -34.62 | -27.62 | -27.62 |
| EBIT | 310.24 | 484.08 | 267.00 | 455.31 | 372.86 |
| Other financial income | 2.77 | 0.20 | |||
| Other financial expenses | -3.68 | -7.94 | -13.95 | -9.64 | -3.99 |
| Pre-tax profit | 306.56 | 476.14 | 253.05 | 448.43 | 369.07 |
| Income taxes | -72.15 | - 107.43 | -62.63 | - 100.61 | -82.65 |
| Net earnings | 234.41 | 368.70 | 190.43 | 347.82 | 286.42 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 57.92 | 99.99 | 120.07 | 76.03 | 48.41 |
| Tangible assets total | 57.92 | 99.99 | 120.07 | 76.03 | 48.41 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 26.00 | 24.00 | 29.00 | 20.80 | 24.20 |
| Inventories total | 26.00 | 24.00 | 29.00 | 20.80 | 24.20 |
| Current trade debtors | 292.15 | 443.47 | 232.95 | 251.37 | 768.87 |
| Prepayments and accrued income | 52.50 | 35.00 | |||
| Current other receivables | 0.14 | 0.15 | 1.08 | 0.96 | 64.17 |
| Short term receivables total | 292.30 | 443.62 | 234.03 | 304.83 | 868.04 |
| Cash and bank deposits | 729.05 | 1 195.85 | 1 073.60 | 1 021.03 | 797.29 |
| Cash and cash equivalents | 729.05 | 1 195.85 | 1 073.60 | 1 021.03 | 797.29 |
| Balance sheet total (assets) | 1 105.26 | 1 763.45 | 1 456.70 | 1 422.69 | 1 737.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 226.00 | 228.80 | 235.60 | 244.00 |
| Retained earnings | -91.38 | -82.97 | 56.93 | 11.76 | 115.57 |
| Profit of the financial year | 234.41 | 368.70 | 190.43 | 347.82 | 286.42 |
| Shareholders equity total | 468.03 | 636.73 | 601.16 | 720.17 | 770.99 |
| Provisions | 3.62 | 6.95 | 9.24 | 13.24 | 9.18 |
| Non-current liabilities total | |||||
| Current trade creditors | 117.26 | 251.29 | 155.75 | 199.25 | 375.27 |
| Short-term deferred tax liabilities | 58.86 | 80.10 | 35.10 | 57.22 | 48.71 |
| Other non-interest bearing current liabilities | 457.50 | 788.38 | 655.45 | 432.81 | 533.79 |
| Current liabilities total | 633.62 | 1 119.77 | 846.30 | 689.28 | 957.77 |
| Balance sheet total (liabilities) | 1 105.26 | 1 763.45 | 1 456.70 | 1 422.69 | 1 737.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.