MALERFIRMAET GOLDBACH ApS — Credit Rating and Financial Key Figures
CVR number: 55544328
Buesøvej 10, Kattinge 4000 Roskilde
post@goldbach-as.dk
tel: 46327444
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 965.65 | 2 358.67 | 1 762.68 | 2 465.64 | 2 674.30 |
| Employee benefit expenses | -1 853.43 | -1 644.14 | -1 509.55 | -1 730.19 | -2 018.71 |
| Total depreciation | -12.00 | -12.00 | -12.00 | -15.50 | |
| EBIT | 100.21 | 702.53 | 241.13 | 719.95 | 655.59 |
| Other financial income | 51.68 | 2.96 | -2.64 | ||
| Other financial expenses | -5.60 | -11.47 | -17.81 | -20.01 | -10.18 |
| Pre-tax profit | 94.61 | 691.06 | 275.00 | 702.90 | 642.76 |
| Income taxes | 118.84 | -62.14 | - 157.86 | - 144.30 | |
| Net earnings | 94.61 | 809.89 | 212.86 | 545.04 | 498.46 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 39.50 | 27.50 | 15.50 | ||
| Tangible assets total | 39.50 | 27.50 | 15.50 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Inventories total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current trade debtors | 187.91 | 1 108.21 | 777.84 | 651.15 | 1 500.59 |
| Prepayments and accrued income | 13.28 | 9.20 | 11.38 | ||
| Current other receivables | 99.53 | ||||
| Current deferred tax assets | 118.84 | 68.06 | 42.81 | 20.98 | |
| Short term receivables total | 187.91 | 1 227.05 | 859.18 | 703.15 | 1 632.48 |
| Other current investments | 1 398.68 | ||||
| Cash and bank deposits | 1 463.66 | 570.35 | 368.47 | 1 476.04 | 739.85 |
| Cash and cash equivalents | 1 463.66 | 1 969.02 | 368.47 | 1 476.04 | 739.85 |
| Balance sheet total (assets) | 1 701.07 | 3 233.57 | 1 253.15 | 2 189.19 | 2 382.33 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 40.00 | 40.00 |
| Shares repurchased | 900.00 | 374.63 | 300.00 | 210.00 | |
| Other reserves | - 374.63 | ||||
| Retained earnings | 25.42 | - 779.97 | - 344.71 | - 431.85 | -96.81 |
| Profit of the financial year | 94.61 | 809.89 | 212.86 | 545.04 | 498.46 |
| Shareholders equity total | 620.03 | 1 429.92 | 368.15 | 453.19 | 651.64 |
| Non-current other liabilities | 54.85 | 129.83 | 129.83 | 138.74 | 143.29 |
| Non-current liabilities total | 54.85 | 129.83 | 129.83 | 138.74 | 143.29 |
| Current loans from credit institutions | 1.97 | 1.04 | 0.45 | ||
| Current trade creditors | 86.43 | 293.56 | 82.36 | 172.53 | 117.14 |
| Current owed to participating | 1.62 | 8.46 | 460.00 | 460.00 | |
| Current owed to group member | 418.95 | 418.95 | |||
| Short-term deferred tax liabilities | 140.82 | 122.47 | |||
| Other non-interest bearing current liabilities | 519.19 | 952.84 | 670.84 | 822.88 | 887.34 |
| Current liabilities total | 1 026.20 | 1 673.82 | 755.17 | 1 597.27 | 1 587.40 |
| Balance sheet total (liabilities) | 1 701.07 | 3 233.57 | 1 253.15 | 2 189.19 | 2 382.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.