Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SØFRYD ApS — Credit Rating and Financial Key Figures
CVR number: 26941121
Hanehovedvej 187, 3300 Frederiksværk
pj@domusnova.dk
tel: 47725016
www.domusnova.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 35 273.16 | 29 376.46 | 35 273.16 | 20 053.53 | 26 128.34 |
| Other operating expenses | -8 875.23 | -9 061.30 | -8 875.23 | -94.34 | -12.70 |
| Reduction in value of non-current assets | 3 275.36 | 22 400.61 | 3 648.84 | 13 584.15 | 12 464.22 |
| EBIT | 29 673.29 | 42 715.76 | 30 046.77 | 33 543.34 | 38 579.86 |
| Other financial income | 14 077.01 | 2 203.01 | 13 693.84 | 2 201.56 | 2 588.39 |
| Other financial expenses | -11 511.12 | -5 904.56 | -11 501.43 | -23 968.55 | -16 720.37 |
| Net income from associates (fin.) | 14 435.64 | 22 194.84 | 14 435.64 | 10 824.69 | 17 892.95 |
| Pre-tax profit | 46 674.82 | 61 209.06 | 46 674.82 | 22 601.04 | 42 340.83 |
| Income taxes | -7 158.55 | -8 636.88 | -7 158.55 | -2 660.29 | -5 489.78 |
| Net earnings | 39 516.27 | 52 572.18 | 39 516.27 | 19 940.75 | 36 851.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 515 138.75 | 488 513.10 | 515 138.75 | 616 155.63 | 629 468.08 |
| Advance payments and construction in progress | 28 168.34 | 13 324.68 | 28 168.34 | 1 516.86 | 15 500.74 |
| Tangible assets total | 543 307.09 | 501 837.78 | 543 307.09 | 617 672.49 | 644 968.82 |
| Holdings in group member companies | 155 046.69 | 140 611.05 | 155 046.69 | 165 871.38 | 194 564.32 |
| Investments total | 155 046.69 | 140 611.05 | 155 046.69 | 165 871.38 | 194 564.32 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 783.67 | 5 132.36 | 1 783.67 | 2 117.61 | 2 523.15 |
| Current amounts owed by group member comp. | 39 873.65 | 38 146.49 | 39 873.65 | 14 545.48 | 5 691.65 |
| Prepayments and accrued income | 17.69 | 24.19 | 17.69 | 4.36 | |
| Current other receivables | 669.88 | 7 733.59 | 18 636.33 | 1 016.52 | 4 378.16 |
| Short term receivables total | 42 344.89 | 51 036.63 | 60 311.33 | 17 679.61 | 12 597.32 |
| Other current investments | 17 966.44 | 5 428.08 | 10 699.63 | ||
| Cash and bank deposits | 27.90 | 115.82 | 27.90 | 0.38 | 76.50 |
| Cash and cash equivalents | 17 994.34 | 115.82 | 27.90 | 5 428.46 | 10 776.13 |
| Balance sheet total (assets) | 758 693.01 | 693 601.28 | 758 693.01 | 806 651.94 | 862 906.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 153 627.60 | 139 191.96 | 153 627.60 | 148 652.29 | 166 545.24 |
| Retained earnings | 119 836.08 | 79 967.62 | 119 836.08 | 164 134.81 | 166 142.62 |
| Profit of the financial year | 39 516.27 | 52 572.18 | 39 516.27 | 19 940.75 | 36 851.04 |
| Shareholders equity total | 313 104.95 | 271 856.76 | 313 104.95 | 332 852.85 | 369 663.90 |
| Provisions | 31 071.02 | 30 674.63 | 31 071.02 | 34 388.39 | 37 333.41 |
| Non-current loans from credit institutions | 287 745.09 | 298 276.58 | 287 745.09 | 315 729.86 | 324 412.13 |
| Non-current advances received | 8 379.90 | 8 214.17 | 8 379.90 | 9 488.36 | 11 211.87 |
| Non-current owed to group member | 24 760.21 | 23 707.86 | 24 760.21 | 48 389.03 | 55 512.70 |
| Non-current other liabilities | 71 692.89 | ||||
| Non-current deferred tax liabilities | 37 031.18 | 71 692.89 | 32 610.53 | 24 306.12 | |
| Non-current liabilities total | 392 578.08 | 367 229.79 | 392 578.08 | 406 217.79 | 415 442.81 |
| Current loans from credit institutions | 9 441.13 | 13 286.92 | 9 441.13 | 18 410.79 | 15 705.69 |
| Advances received | 362.65 | 432.30 | 362.65 | 954.22 | 718.34 |
| Current trade creditors | 5 082.25 | 4 033.43 | 5 082.25 | 6 751.69 | 24 014.48 |
| Current owed to group member | 43.68 | 43.68 | 8.64 | 12.10 | |
| Short-term deferred tax liabilities | 6 534.38 | ||||
| Other non-interest bearing current liabilities | 6 974.76 | 6 055.04 | 6 974.76 | 519.41 | |
| Accruals and deferred income | 34.48 | 32.41 | 34.48 | 13.79 | 15.87 |
| Current liabilities total | 21 938.95 | 23 840.10 | 21 938.95 | 33 192.91 | 40 466.48 |
| Balance sheet total (liabilities) | 758 693.01 | 693 601.28 | 758 693.01 | 806 651.94 | 862 906.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.