Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ROUST ApS — Credit Rating and Financial Key Figures
CVR number: 28894384
Holkebjergvej 75, Højme 5250 Odense SV
info@roust.name
tel: 66171051
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 775.63 | 677.71 | 117.12 | -17.76 | 594.36 |
| Employee benefit expenses | - 643.58 | - 461.94 | - 319.19 | - 392.05 | - 382.54 |
| Other operating expenses | -91.10 | ||||
| Total depreciation | -69.38 | -41.43 | -51.19 | - 224.91 | -91.52 |
| EBIT | 62.68 | 83.25 | - 253.26 | - 634.72 | 120.31 |
| Other financial income | 3.86 | 9.89 | 6.94 | 19.83 | 29.25 |
| Other financial expenses | -35.55 | -83.29 | -30.85 | -16.14 | -12.49 |
| Pre-tax profit | 30.98 | 9.85 | - 277.17 | - 631.03 | 137.07 |
| Income taxes | -12.40 | -6.85 | 45.55 | -36.37 | |
| Net earnings | 18.58 | 2.99 | - 231.62 | - 631.03 | 100.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 367.93 | 616.27 | 565.08 | 340.17 | 248.65 |
| Tangible assets total | 367.93 | 616.27 | 565.08 | 340.17 | 248.65 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 839.25 | 1 882.00 | 1 028.54 | 266.00 | 214.69 |
| Inventories total | 1 839.25 | 1 882.00 | 1 028.54 | 266.00 | 214.69 |
| Current trade debtors | 542.79 | 393.41 | 431.10 | 263.57 | 285.07 |
| Current amounts owed by group member comp. | 223.28 | 272.33 | 401.08 | 549.88 | 621.24 |
| Prepayments and accrued income | 2.50 | 2.50 | |||
| Current other receivables | 73.89 | 32.04 | 0.00 | ||
| Current deferred tax assets | 36.37 | 36.37 | |||
| Short term receivables total | 839.96 | 697.79 | 868.55 | 852.32 | 908.81 |
| Cash and bank deposits | 3.15 | 3.15 | 5.05 | 177.22 | 213.98 |
| Cash and cash equivalents | 3.15 | 3.15 | 5.05 | 177.22 | 213.98 |
| Balance sheet total (assets) | 3 050.29 | 3 199.21 | 2 467.21 | 1 635.71 | 1 586.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 636.08 | 1 654.66 | 1 657.66 | 1 426.04 | 795.01 |
| Profit of the financial year | 18.58 | 2.99 | - 231.62 | - 631.03 | 100.70 |
| Shareholders equity total | 1 779.66 | 1 782.66 | 1 551.04 | 920.01 | 1 020.71 |
| Provisions | 2.33 | 9.19 | |||
| Non-current loans from credit institutions | 215.22 | 400.44 | 298.29 | 194.48 | 90.87 |
| Non-current liabilities total | 215.22 | 400.44 | 298.29 | 194.48 | 90.87 |
| Current loans from credit institutions | 289.53 | 457.14 | 96.00 | 100.00 | 100.00 |
| Current trade creditors | 334.98 | 247.34 | 240.64 | 188.83 | 189.81 |
| Current owed to participating | 6.03 | 6.03 | 6.03 | 5.89 | 0.56 |
| Current owed to group member | 3.13 | 3.13 | |||
| Short-term deferred tax liabilities | 5.57 | ||||
| Other non-interest bearing current liabilities | 416.98 | 296.42 | 275.21 | 223.37 | 181.05 |
| Current liabilities total | 1 053.08 | 1 006.93 | 617.88 | 521.22 | 474.54 |
| Balance sheet total (liabilities) | 3 050.29 | 3 199.21 | 2 467.21 | 1 635.71 | 1 586.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.