Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SKOKOMPAGNIET SMBA — Credit Rating and Financial Key Figures
CVR number: 19536203
Mod Skoven 12, 8541 Skødstrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 254.42 | 6 522.44 | 7 547.81 | 8 533.45 | 9 330.78 |
| Employee benefit expenses | -3 001.58 | -3 586.78 | -3 631.48 | -3 925.15 | -4 144.73 |
| Other operating expenses | -9.79 | -20.36 | -4.95 | -3.37 | |
| Total depreciation | -2 460.16 | -2 659.62 | -1 768.05 | -2 117.56 | -2 063.19 |
| EBIT | 782.88 | 255.69 | 2 148.28 | 2 485.78 | 3 119.49 |
| Other financial income | 502.92 | 345.32 | 548.23 | 646.07 | 373.89 |
| Other financial expenses | - 223.98 | - 296.44 | - 557.83 | - 547.51 | - 288.59 |
| Pre-tax profit | 1 061.82 | 304.57 | 2 138.68 | 2 584.35 | 3 204.79 |
| Income taxes | - 233.60 | -67.00 | - 470.49 | - 566.89 | - 705.94 |
| Net earnings | 828.22 | 237.56 | 1 668.19 | 2 017.46 | 2 498.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 5 760.24 | 4 117.51 | 3 888.06 | 3 240.61 | 2 670.17 |
| Intangible assets total | 5 760.24 | 4 117.51 | 3 888.06 | 3 240.61 | 2 670.17 |
| Land and waters | 32 697.95 | 32 314.41 | 31 930.87 | 31 547.34 | 31 163.80 |
| Machinery and equipment | 66.79 | 62.54 | 42.81 | 13.02 | 23.94 |
| Tangible assets total | 32 764.73 | 32 376.95 | 31 973.68 | 31 560.36 | 31 187.74 |
| Investments total | |||||
| Non-current other receivables | 10 335.66 | 6 601.38 | 4 601.74 | 1 527.05 | 1 547.78 |
| Long term receivables total | 10 335.66 | 6 601.38 | 4 601.74 | 1 527.05 | 1 547.78 |
| Finished products/goods | 6 745.33 | 8 863.20 | 6 640.52 | 4 583.23 | 4 259.55 |
| Inventories total | 6 745.33 | 8 863.20 | 6 640.52 | 4 583.23 | 4 259.55 |
| Current trade debtors | 254.77 | 109.64 | 353.02 | 828.05 | 843.87 |
| Current amounts owed by group member comp. | 35.46 | 39.07 | 109.20 | 579.92 | 151.33 |
| Prepayments and accrued income | 34.24 | 17.13 | 27.66 | 47.37 | 57.50 |
| Current other receivables | 1 039.34 | 1 091.86 | 427.14 | 1 783.08 | 384.58 |
| Short term receivables total | 1 363.82 | 1 257.70 | 917.03 | 3 238.42 | 1 437.27 |
| Cash and bank deposits | 42.08 | 2 620.60 | 8 184.25 | 12 015.64 | 13 943.06 |
| Cash and cash equivalents | 42.08 | 2 620.60 | 8 184.25 | 12 015.64 | 13 943.06 |
| Balance sheet total (assets) | 57 011.85 | 55 837.36 | 56 205.28 | 56 165.30 | 55 045.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 22 700.00 | 22 700.00 | 22 700.00 | 22 700.00 | 22 700.00 |
| Shares repurchased | 1 050.57 | 237.56 | 1 668.19 | 2 017.46 | 2 498.85 |
| Retained earnings | 11 698.16 | 12 288.82 | 10 858.19 | 10 508.92 | 10 027.53 |
| Profit of the financial year | 828.22 | 237.56 | 1 668.19 | 2 017.46 | 2 498.85 |
| Shareholders equity total | 36 276.95 | 35 463.94 | 36 894.57 | 37 243.84 | 37 725.23 |
| Provisions | 1 549.32 | 1 616.32 | 1 879.18 | 1 937.64 | 1 837.29 |
| Non-current loans from credit institutions | 9 653.79 | 8 300.12 | 7 079.92 | 5 834.25 | 4 498.80 |
| Non-current liabilities total | 9 653.79 | 8 300.12 | 7 079.92 | 5 834.25 | 4 498.80 |
| Current loans from credit institutions | 3 900.30 | 3 294.62 | 2 910.16 | 2 590.29 | 1 762.88 |
| Current trade creditors | 654.43 | 1 056.69 | 676.02 | 855.77 | 769.29 |
| Current owed to group member | 3 348.49 | 4 761.23 | 5 385.99 | 6 234.29 | 7 248.84 |
| Short-term deferred tax liabilities | 132.64 | 8.42 | 272.30 | ||
| Other non-interest bearing current liabilities | 1 628.57 | 1 344.43 | 1 246.80 | 1 460.79 | 930.93 |
| Current liabilities total | 9 531.80 | 10 456.98 | 10 351.61 | 11 149.57 | 10 984.24 |
| Balance sheet total (liabilities) | 57 011.85 | 55 837.36 | 56 205.28 | 56 165.30 | 55 045.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.