I/S VARMECENTRALEN LØJTEGÅRDSVEJ — Credit Rating and Financial Key Figures
CVR number: 65761017
Lyngby Hovedgade 4, 2800 Kongens Lyngby
bogholderi@newsec.dk
tel: 45260102
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 85.86 | 69.10 | 79.77 | 111.79 | 76.56 |
External services | 58.93 | ||||
Rents | -20.84 | ||||
Gross profit | 85.86 | 69.10 | 138.70 | 111.79 | 76.56 |
Costs of management | 71.97 | 74.88 | |||
EBIT | 157.83 | 143.97 | 117.86 | 111.79 | 76.56 |
Other financial expenses | 0.69 | ||||
Pre-tax profit | 13.20 | -5.78 | 20.84 | 65.16 | 31.95 |
Net earnings | 13.20 | -5.78 | 20.84 | 65.16 | 31.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Other receivables | 33.86 | 33.86 | 34.51 | 35.87 | 39.57 |
Investments total | 33.86 | 33.86 | 34.51 | 35.87 | 39.57 |
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 321.84 | 516.51 | 188.81 | 294.19 | |
Short term receivables total | 321.84 | 516.51 | 188.81 | 294.19 | |
Cash and bank deposits | 105.71 | 395.54 | 139.84 | 508.66 | 2 745.56 |
Cash and cash equivalents | 105.71 | 395.54 | 139.84 | 508.66 | 2 745.56 |
Balance sheet total (assets) | 461.41 | 945.90 | 363.15 | 838.73 | 2 785.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 400.70 | 13.20 | 34.04 | 99.21 | |
Other reserves | 13.20 | ||||
Retained earnings | -13.20 | ||||
Profit of the financial year | 13.20 | -5.78 | 20.84 | 65.16 | 31.95 |
Shareholders equity total | 400.70 | 7.42 | 34.04 | 99.21 | 131.15 |
Non-current liabilities total | |||||
Current trade creditors | 215.47 | 99.29 | 25.30 | 31.55 | |
Other non-interest bearing current liabilities | 17.30 | 66.65 | 229.82 | 124.67 | 202.31 |
Accruals and deferred income | 619.13 | ||||
Current liabilities total | 17.30 | 901.26 | 329.11 | 149.97 | 233.86 |
Balance sheet total (liabilities) | 418.00 | 908.68 | 363.15 | 249.18 | 365.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.