Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MUSKANA ApS — Credit Rating and Financial Key Figures
CVR number: 31349133
Lavendelhaven 84, 2830 Virum
Muskana2730@gmail.com
tel: 24266615
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 508.76 | 642.38 | 801.28 | 40.34 | 384.84 |
| Employee benefit expenses | - 253.20 | - 538.10 | - 489.84 | - 336.05 | - 158.67 |
| Total depreciation | -19.89 | -32.19 | -32.19 | -32.19 | -17.62 |
| EBIT | 235.67 | 72.09 | 279.25 | - 327.89 | 208.55 |
| Other financial income | 0.27 | 0.01 | 0.11 | ||
| Other financial expenses | -37.96 | -5.14 | -2.74 | -0.65 | -1.42 |
| Pre-tax profit | 197.71 | 66.95 | 276.78 | - 328.53 | 207.24 |
| Income taxes | -51.42 | 13.81 | -60.66 | -47.26 | |
| Net earnings | 146.28 | 80.76 | 216.12 | - 328.53 | 159.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 126.47 | 94.28 | 62.10 | 29.91 | 12.29 |
| Tangible assets total | 126.47 | 94.28 | 62.10 | 29.91 | 12.29 |
| Investments total | 81.25 | 81.25 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 39.72 | 115.33 | 495.99 | 32.25 | 139.39 |
| Current amounts owed by group member comp. | 18.27 | ||||
| Current other receivables | 81.25 | 123.25 | 81.25 | 22.36 | 144.89 |
| Short term receivables total | 120.97 | 238.58 | 595.51 | 54.61 | 284.28 |
| Cash and bank deposits | 34.12 | 54.51 | 20.20 | 22.87 | 33.43 |
| Cash and cash equivalents | 34.12 | 54.51 | 20.20 | 22.87 | 33.43 |
| Balance sheet total (assets) | 281.56 | 387.38 | 677.81 | 188.64 | 411.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 389.74 | - 243.45 | - 162.69 | 53.42 | - 275.11 |
| Profit of the financial year | 146.28 | 80.76 | 216.12 | - 328.53 | 159.98 |
| Shareholders equity total | - 118.45 | -37.70 | 178.42 | - 150.11 | 9.87 |
| Provisions | 4.00 | 3.00 | |||
| Non-current deferred tax liabilities | 47.26 | ||||
| Non-current liabilities total | 47.26 | ||||
| Advances received | 47.57 | 64.00 | |||
| Current trade creditors | 30.47 | 0.86 | 2.10 | ||
| Current owed to group member | 28.62 | 48.84 | 67.31 | ||
| Short-term deferred tax liabilities | 47.42 | 16.51 | 63.66 | ||
| Other non-interest bearing current liabilities | 241.93 | 355.86 | 304.41 | 338.75 | 352.03 |
| Current liabilities total | 396.01 | 422.07 | 499.38 | 338.75 | 354.13 |
| Balance sheet total (liabilities) | 281.56 | 387.38 | 677.81 | 188.64 | 411.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.