Nikolaj Jørgensen, 866 Sdr. Bjert ApS
CVR number: 42243205
Løgervej 2, Agtrup 6091 Bjert
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 2.26 | 4.12 | 4 821.34 |
Employee benefit expenses | -1.57 | -3.10 | -3 303.39 |
Total depreciation | -0.06 | -0.12 | - 267.79 |
EBIT | 0.64 | 0.91 | 1 250.16 |
Other financial income | 0.00 | 1.31 | |
Other financial expenses | -0.08 | -0.12 | -98.82 |
Pre-tax profit | 0.56 | 0.79 | 1 152.64 |
Income taxes | -0.12 | -0.17 | - 253.64 |
Net earnings | 0.43 | 0.62 | 899.00 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 0.36 | 0.36 | 781.52 |
Tangible assets total | 0.36 | 0.36 | 781.52 |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 1.71 | 1.85 | 1 908.27 |
Inventories total | 1.71 | 1.85 | 1 908.27 |
Current trade debtors | 0.08 | 0.12 | 136.61 |
Current other receivables | 0.12 | 0.16 | 317.50 |
Current deferred tax assets | 0.07 | 0.17 | |
Short term receivables total | 0.26 | 0.44 | 454.11 |
Cash and bank deposits | 1.32 | 1.67 | 2 535.20 |
Cash and cash equivalents | 1.32 | 1.67 | 2 535.20 |
Balance sheet total (assets) | 3.65 | 4.33 | 5 679.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 0.30 | 0.30 | 300.00 |
Retained earnings | 0.32 | 814.76 | |
Profit of the financial year | 0.43 | 0.62 | 899.00 |
Shareholders equity total | 0.73 | 1.23 | 2 013.76 |
Provisions | 0.05 | 0.04 | 35.21 |
Non-current liabilities total | |||
Current trade creditors | 2.38 | 2.52 | 2 822.82 |
Short-term deferred tax liabilities | 88.77 | ||
Other non-interest bearing current liabilities | 0.49 | 0.53 | 718.54 |
Current liabilities total | 2.87 | 3.05 | 3 630.12 |
Balance sheet total (liabilities) | 3.65 | 4.33 | 5 679.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.