Sedgwick Nordic ApS — Credit Rating and Financial Key Figures
CVR number: 36410973
Lautrupvang 8, 2750 Ballerup
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 174.68 | -30.25 | - 155.47 | - 102.86 | - 335.70 |
| EBIT | - 174.68 | -30.25 | - 155.47 | - 102.86 | - 335.70 |
| Other financial income | 1.36 | ||||
| Other financial expenses | -1.43 | -14.18 | - 828.52 | -3 147.20 | |
| Reduction non-current investment assets | -4 202.19 | ||||
| Net income from associates (fin.) | -5 914.30 | -10 402.22 | -5 792.37 | -6 694.91 | |
| Pre-tax profit | -4 376.94 | -5 958.73 | -10 557.69 | -6 723.75 | -10 177.81 |
| Net earnings | -4 376.94 | -5 958.73 | -10 557.69 | -6 723.75 | -10 177.81 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 0.01 | 0.01 | 0.01 | 1 344.01 | 22.70 |
| Investments total | 0.01 | 0.01 | 0.01 | 1 344.01 | 22.70 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 544.18 | 467.10 | 467.10 | 177.74 | |
| Current other receivables | 40.79 | 2.00 | 2.00 | 2.00 | 2.00 |
| Short term receivables total | 584.98 | 469.10 | 469.10 | 179.74 | 2.00 |
| Cash and bank deposits | 6.00 | ||||
| Cash and cash equivalents | 6.00 | ||||
| Balance sheet total (assets) | 584.98 | 475.11 | 469.11 | 1 523.75 | 24.71 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 945.52 | -5 322.45 | -11 281.19 | -21 838.88 | -28 562.62 |
| Profit of the financial year | -4 376.94 | -5 958.73 | -10 557.69 | -6 723.75 | -10 177.81 |
| Shareholders equity total | -5 272.45 | -11 231.19 | -21 788.88 | -28 512.62 | -38 690.43 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.03 | 0.21 | 0.21 | ||
| Current trade creditors | 4 342.17 | 76.18 | 82.50 | 122.50 | 122.50 |
| Current owed to group member | 1 281.40 | 11 630.13 | 22 175.28 | 29 913.66 | 38 592.63 |
| Other non-interest bearing current liabilities | 233.84 | ||||
| Current liabilities total | 5 857.44 | 11 706.30 | 22 257.99 | 30 036.37 | 38 715.13 |
| Balance sheet total (liabilities) | 584.98 | 475.11 | 469.11 | 1 523.75 | 24.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.