BRØNDT BYGGERÅDGIVNING ApS — Credit Rating and Financial Key Figures
CVR number: 43391712
Degneæblevej 15, 2500 Valby
sbn@broendt.dk
tel: 31798080
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 841.57 | 3 737.79 | 2 123.87 |
| Employee benefit expenses | - 493.11 | -2 744.93 | -1 957.12 |
| Total depreciation | -23.22 | -39.06 | |
| EBIT | 348.46 | 969.64 | 127.70 |
| Other financial income | 0.01 | 0.81 | 0.78 |
| Other financial expenses | -1.49 | -13.09 | -63.67 |
| Pre-tax profit | 346.99 | 957.36 | 64.81 |
| Income taxes | -76.36 | - 211.82 | -17.55 |
| Net earnings | 270.63 | 745.54 | 47.25 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 316.17 | 196.77 | |
| Tangible assets total | 316.17 | 196.77 | |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 131.91 | 701.25 | 913.54 |
| Current amounts owed by group member comp. | 1.93 | 5.60 | |
| Current other receivables | 7.86 | ||
| Current deferred tax assets | 153.90 | ||
| Short term receivables total | 141.69 | 860.75 | 913.54 |
| Cash and bank deposits | 505.48 | 537.73 | 564.85 |
| Cash and cash equivalents | 505.48 | 537.73 | 564.85 |
| Balance sheet total (assets) | 647.17 | 1 714.66 | 1 675.16 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 210.63 | 745.54 | |
| Retained earnings | - 210.63 | - 685.54 | 60.00 |
| Profit of the financial year | 270.63 | 745.54 | 47.25 |
| Shareholders equity total | 310.63 | 845.54 | 147.25 |
| Provisions | 13.56 | 22.69 | |
| Non-current liabilities total | |||
| Current trade creditors | 12.00 | 19.00 | 20.00 |
| Current owed to participating | 11.69 | 158.33 | 170.08 |
| Current owed to group member | 624.06 | ||
| Short-term deferred tax liabilities | 75.50 | 8.43 | |
| Other non-interest bearing current liabilities | 237.35 | 678.23 | 682.65 |
| Current liabilities total | 336.54 | 855.56 | 1 505.22 |
| Balance sheet total (liabilities) | 647.17 | 1 714.66 | 1 675.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.