Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Free Spirit DK ApS — Credit Rating and Financial Key Figures
CVR number: 39393182
Kastrupvej 118, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 199.98 | 369.17 | 357.45 | 303.23 | 179.85 |
| Employee benefit expenses | - 119.75 | - 295.81 | - 305.80 | - 230.78 | - 197.15 |
| EBIT | 80.23 | 73.36 | 51.66 | 72.45 | -17.30 |
| Other financial income | 0.05 | 4.50 | 9.17 | 5.04 | 3.88 |
| Other financial expenses | -0.99 | -10.47 | -45.32 | -27.38 | -17.15 |
| Pre-tax profit | 79.29 | 67.39 | 15.51 | 50.12 | -30.58 |
| Income taxes | -21.01 | -18.68 | -6.03 | -14.06 | 3.19 |
| Net earnings | 58.28 | 48.71 | 9.48 | 36.06 | -27.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 25.50 | 25.50 | 21.25 | 72.00 | 72.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 199.65 | 338.03 | 378.17 | 369.17 | 511.28 |
| Advance payments | 52.17 | ||||
| Inventories total | 199.65 | 338.03 | 378.17 | 369.17 | 563.45 |
| Current trade debtors | 66.24 | 33.62 | 12.48 | 56.73 | 40.90 |
| Current other receivables | 2.16 | ||||
| Current deferred tax assets | 6.19 | ||||
| Short term receivables total | 66.24 | 33.62 | 12.48 | 56.73 | 49.26 |
| Cash and bank deposits | 26.29 | 10.45 | 0.23 | 81.78 | 75.62 |
| Cash and cash equivalents | 26.29 | 10.45 | 0.23 | 81.78 | 75.62 |
| Balance sheet total (assets) | 317.68 | 407.61 | 412.13 | 579.68 | 760.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 10.50 | ||||
| Retained earnings | 31.50 | 61.28 | 109.99 | 119.47 | 155.53 |
| Profit of the financial year | 58.28 | 48.71 | 9.48 | 36.06 | -27.38 |
| Shareholders equity total | 101.28 | 149.99 | 159.47 | 195.53 | 168.15 |
| Non-current deferred tax liabilities | 21.01 | 16.68 | 3.03 | 10.06 | |
| Non-current liabilities total | 21.01 | 16.68 | 3.03 | 10.06 | |
| Current trade creditors | 14.60 | 63.86 | 52.10 | 0.52 | 155.03 |
| Current owed to participating | 49.37 | 40.02 | 55.13 | 233.21 | 416.59 |
| Short-term deferred tax liabilities | 12.72 | 21.01 | 16.68 | 0.03 | 6.06 |
| Other non-interest bearing current liabilities | 118.70 | 116.05 | 125.72 | 140.34 | 14.51 |
| Current liabilities total | 195.39 | 240.94 | 249.63 | 374.09 | 592.18 |
| Balance sheet total (liabilities) | 317.68 | 407.61 | 412.13 | 579.68 | 760.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.