ST. HIPPOLYT DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 10026725
Øgelundvej 7, 7330 Brande
hippolyt@hippolyt.dk
tel: 70205344
www.hippolyt.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 116.78 | 10 974.01 | 9 769.37 | 9 588.71 | 9 014.60 |
| Employee benefit expenses | -7 914.94 | -7 732.85 | -7 933.21 | -8 648.77 | -6 873.26 |
| Other operating expenses | -2 912.53 | -1 340.00 | |||
| Total depreciation | - 316.34 | - 321.26 | - 272.99 | - 267.66 | - 258.77 |
| EBIT | 3 972.97 | 2 919.90 | 1 563.17 | 672.28 | 542.57 |
| Other financial income | 15.79 | -11.37 | 0.15 | 0.31 | |
| Other financial expenses | -9.19 | -43.58 | -47.84 | -26.89 | -49.52 |
| Net income from associates (fin.) | 63.88 | -91.91 | -1 038.98 | -1 422.88 | 19.18 |
| Pre-tax profit | 4 043.45 | 2 773.05 | 476.35 | - 777.35 | 512.55 |
| Income taxes | - 875.79 | - 635.45 | - 334.51 | - 145.28 | - 124.17 |
| Net earnings | 3 167.66 | 2 137.60 | 141.84 | - 922.63 | 388.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 706.27 | 636.16 | 566.08 | 496.01 | 425.94 |
| Machinery and equipment | 362.30 | 271.89 | 185.63 | 885.13 | 2 386.42 |
| Tangible assets total | 1 068.57 | 908.06 | 751.72 | 1 381.14 | 2 812.36 |
| Holdings in group member companies | 494.14 | 373.88 | 246.17 | 343.52 | 369.40 |
| Investments total | 494.14 | 373.88 | 246.17 | 343.52 | 369.40 |
| Long term receivables total | |||||
| Raw materials and consumables | 2 471.18 | 2 747.78 | 2 152.19 | 2 353.85 | 2 248.98 |
| Inventories total | 2 471.18 | 2 747.78 | 2 152.19 | 2 353.85 | 2 248.98 |
| Current trade debtors | 1 976.06 | 1 930.20 | 2 239.54 | 1 908.10 | 1 952.88 |
| Current amounts owed by group member comp. | 2 268.76 | 4 166.25 | 3 409.26 | 1 479.25 | 112.63 |
| Prepayments and accrued income | 46.90 | 177.58 | 294.63 | 72.94 | 634.21 |
| Current other receivables | 6.94 | ||||
| Current deferred tax assets | 1.40 | 19.00 | 37.00 | 8.30 | |
| Short term receivables total | 4 293.12 | 6 293.03 | 5 980.43 | 3 475.52 | 2 699.72 |
| Cash and bank deposits | 2 493.43 | 407.97 | 1 586.52 | 1 461.25 | 61.13 |
| Cash and cash equivalents | 2 493.43 | 407.97 | 1 586.52 | 1 461.25 | 61.13 |
| Balance sheet total (assets) | 10 820.43 | 10 730.72 | 10 717.03 | 9 015.27 | 8 191.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 510.00 | 510.00 | 510.00 | 510.00 | 510.00 |
| Shares repurchased | 2 000.00 | 1 600.00 | |||
| Other reserves | 326.91 | 206.65 | |||
| Retained earnings | -1 030.47 | 629.10 | 2 939.32 | 3 091.44 | 2 175.51 |
| Profit of the financial year | 3 167.66 | 2 137.60 | 141.84 | - 922.63 | 388.38 |
| Shareholders equity total | 4 974.10 | 5 083.35 | 3 591.16 | 2 678.81 | 3 073.89 |
| Provisions | 107.80 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 707.18 | 585.87 | |||
| Current trade creditors | 2 168.72 | 2 203.51 | 3 551.30 | 3 607.69 | 2 511.99 |
| Current owed to group member | 601.98 | 1 629.25 | 728.08 | 742.77 | |
| Short-term deferred tax liabilities | 1 388.89 | 653.05 | 352.51 | 116.58 | 8.07 |
| Other non-interest bearing current liabilities | 2 288.73 | 1 481.64 | 1 592.81 | 1 884.12 | 1 161.20 |
| Current liabilities total | 5 846.33 | 5 647.37 | 7 125.87 | 6 336.46 | 5 009.90 |
| Balance sheet total (liabilities) | 10 820.43 | 10 730.72 | 10 717.03 | 9 015.27 | 8 191.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.