RICHARDT HANSEN A/S — Credit Rating and Financial Key Figures
CVR number: 12664478
Strandagervej 3, Yderby Lyng 4583 Sjællands Odde
rh@richardthansen.dk
tel: 59326979
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 18 321.39 | 15 444.58 | 33 504.39 | 16 034.94 | 26 855.03 |
Employee benefit expenses | -12 005.44 | -15 159.27 | -19 920.10 | -16 334.03 | -20 005.29 |
Other operating expenses | - 218.84 | - 150.00 | -56.40 | -91.66 | |
Total depreciation | -1 518.47 | -1 731.70 | -2 135.90 | -2 404.43 | -2 475.06 |
EBIT | 4 578.65 | -1 825.40 | 11 298.39 | -2 759.92 | 4 283.02 |
Other financial income | 74.46 | 107.84 | 97.94 | 388.86 | 406.38 |
Other financial expenses | - 354.06 | - 425.90 | - 471.34 | -1 002.00 | -1 262.24 |
Net income from associates (fin.) | - 830.00 | - 330.00 | |||
Pre-tax profit | 3 469.05 | -2 473.45 | 10 924.99 | -3 373.06 | 3 427.16 |
Income taxes | - 955.11 | 460.82 | -2 421.60 | 469.42 | - 523.45 |
Net earnings | 2 513.94 | -2 012.63 | 8 503.39 | -2 903.64 | 2 903.70 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 7 857.78 | 11 218.37 | 17 110.52 | 18 081.92 | 18 887.38 |
Machinery and equipment | 272.10 | 211.49 | 864.62 | 939.97 | 1 143.64 |
Tangible assets total | 8 129.89 | 11 429.86 | 17 975.14 | 19 021.89 | 20 031.02 |
Investments total | 270.00 | 400.00 | 130.00 | 110.00 | 50.00 |
Non-current loans receivable | 18.75 | 18.75 | |||
Long term receivables total | 18.75 | 18.75 | |||
Raw materials and consumables | 915.12 | 1 090.57 | 1 192.44 | 1 560.58 | 5 439.38 |
Inventories total | 915.12 | 1 090.57 | 1 192.44 | 1 560.58 | 5 439.38 |
Current trade debtors | 14 692.72 | 16 846.72 | 23 411.18 | 12 893.40 | 15 278.01 |
Current amounts owed by group member comp. | 1 467.49 | 1 186.98 | 1 155.09 | 8 773.72 | 6 118.76 |
Prepayments and accrued income | 338.70 | 262.11 | 39.74 | 56.51 | 80.86 |
Current other receivables | 3 113.78 | 3 946.49 | 2 210.83 | 846.10 | 1 952.61 |
Current deferred tax assets | 10.34 | 157.50 | 202.81 | ||
Short term receivables total | 19 623.02 | 22 242.31 | 26 974.34 | 22 569.73 | 23 633.05 |
Other current investments | 87.22 | 36.57 | 480.00 | ||
Cash and bank deposits | 5 429.24 | 2 848.23 | 7 328.04 | 25.27 | 12.03 |
Cash and cash equivalents | 5 516.46 | 2 884.80 | 7 808.04 | 25.27 | 12.03 |
Balance sheet total (assets) | 34 454.49 | 38 047.54 | 54 079.97 | 43 306.22 | 49 184.24 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 635.00 | 635.00 | 635.00 | 635.00 | 635.00 |
Asset revaluation reserve | 757.55 | 757.55 | 496.33 | 1 390.70 | 1 390.70 |
Retained earnings | 8 330.05 | 10 843.98 | 9 092.57 | 17 595.96 | 14 692.32 |
Profit of the financial year | 2 513.94 | -2 012.63 | 8 503.39 | -2 903.64 | 2 903.70 |
Shareholders equity total | 12 236.53 | 10 223.90 | 18 727.29 | 16 718.02 | 19 621.72 |
Provisions | 6 498.57 | 6 037.75 | 3 308.83 | 3 091.67 | 3 817.93 |
Non-current loans from credit institutions | 1 431.54 | 2 792.79 | 4 719.78 | 4 597.58 | 4 963.87 |
Non-current other liabilities | 270.50 | 295.75 | 275.40 | 285.04 | 293.88 |
Non-current deferred tax liabilities | 423.33 | 5 308.01 | |||
Non-current liabilities total | 2 125.37 | 3 088.55 | 10 303.19 | 4 882.62 | 5 257.75 |
Current loans from credit institutions | 1 025.52 | 1 730.34 | 1 266.50 | 4 295.70 | 7 778.53 |
Current trade creditors | 8 220.37 | 11 517.77 | 12 313.65 | 6 679.18 | 5 517.36 |
Current owed to participating | 244.42 | 48.74 | 69.12 | 119.37 | 320.26 |
Current owed to group member | 1 749.26 | 2 982.72 | 2 899.53 | 187.87 | 4 596.41 |
Short-term deferred tax liabilities | 423.33 | 5 308.01 | |||
Other non-interest bearing current liabilities | 2 354.45 | 1 994.44 | 5 191.85 | 2 023.77 | 2 274.27 |
Current liabilities total | 13 594.02 | 18 697.35 | 21 740.65 | 18 613.91 | 20 486.84 |
Balance sheet total (liabilities) | 34 454.49 | 38 047.54 | 54 079.97 | 43 306.22 | 49 184.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.