LAIGAARD INVEST HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31853176
Bjørnkærvej 5, Karstoft 6933 Kibæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.75 | -5.90 | -8.20 | -15.57 | -23.75 |
| EBIT | -5.75 | -5.90 | -8.20 | -15.57 | -23.75 |
| Other financial income | 7.02 | 29.38 | 67.15 | 99.43 | |
| Other financial expenses | -18.13 | -2.13 | - 120.52 | -12.16 | -22.78 |
| Net income from associates (fin.) | 720.33 | 890.35 | 614.77 | 570.10 | 540.60 |
| Pre-tax profit | 696.45 | 889.35 | 515.44 | 609.53 | 593.50 |
| Income taxes | 4.80 | 0.33 | 21.77 | -8.85 | -12.35 |
| Net earnings | 701.25 | 889.67 | 537.21 | 600.68 | 581.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 558.83 | 644.22 | |||
| Tangible assets total | 558.83 | 644.22 | |||
| Holdings in group member companies | 2 269.99 | 1 330.33 | 1 945.11 | 2 065.21 | 2 155.81 |
| Investments total | 2 269.99 | 1 330.33 | 1 945.11 | 2 065.21 | 2 155.81 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 385.93 | ||||
| Current other receivables | 150.00 | 319.13 | 150.00 | 150.00 | |
| Current deferred tax assets | 4.80 | 0.33 | 50.39 | 64.65 | |
| Short term receivables total | 4.80 | 536.26 | 369.52 | 150.00 | 214.65 |
| Other current investments | 300.58 | 660.30 | 714.92 | 779.89 | |
| Cash and bank deposits | 580.51 | 281.74 | 161.03 | 476.80 | |
| Cash and cash equivalents | 881.10 | 942.03 | 875.95 | 1 256.68 | |
| Balance sheet total (assets) | 2 274.78 | 2 747.69 | 3 256.66 | 3 649.98 | 4 271.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 383.74 | 135.00 |
| Other reserves | 1 095.79 | 722.83 | 1 337.61 | 1 195.97 | 1 098.31 |
| Retained earnings | - 178.87 | 780.94 | 938.04 | 971.41 | 1 796.49 |
| Profit of the financial year | 701.25 | 889.67 | 537.21 | 600.68 | 581.16 |
| Shareholders equity total | 1 856.17 | 2 632.85 | 3 055.66 | 3 276.80 | 3 735.96 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.00 | ||||
| Current trade creditors | 5.00 | 8.50 | 8.50 | ||
| Current owed to participating | 50.00 | 90.49 | 7.26 | 7.62 | |
| Current owed to group member | 363.46 | 194.90 | 351.26 | 439.82 | |
| Short-term deferred tax liabilities | 6.01 | ||||
| Other non-interest bearing current liabilities | 5.15 | 24.35 | 1.10 | 0.15 | 79.46 |
| Current liabilities total | 418.61 | 114.84 | 201.00 | 373.18 | 535.41 |
| Balance sheet total (liabilities) | 2 274.78 | 2 747.69 | 3 256.66 | 3 649.98 | 4 271.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.