Silva Vitae ApS — Credit Rating and Financial Key Figures
CVR number: 42004065
Vestre Havnepromenade 5, 9000 Aalborg
oxholmskov@ntu.eu
https://oxholmskov.dk/
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 281.00 | - 164.40 | - 312.03 |
Total depreciation | -38.68 | -35.39 | -35.39 |
EBIT | - 319.68 | - 199.79 | - 347.42 |
Other financial income | 10.04 | ||
Other financial expenses | - 248.86 | - 129.51 | - 249.27 |
Pre-tax profit | - 568.54 | - 329.30 | - 586.65 |
Income taxes | 123.84 | 72.45 | 129.06 |
Net earnings | - 444.70 | - 256.85 | - 457.59 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 11 969.57 | 11 934.18 | 11 898.79 |
Tangible assets total | 11 969.57 | 11 934.18 | 11 898.79 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 237.83 | 247.53 | |
Current other receivables | 47.32 | 36.73 | 73.24 |
Current deferred tax assets | 123.84 | 196.28 | 325.35 |
Short term receivables total | 171.15 | 470.85 | 646.11 |
Cash and bank deposits | 109.21 | 35.57 | 129.56 |
Cash and cash equivalents | 109.21 | 35.57 | 129.56 |
Balance sheet total (assets) | 12 249.94 | 12 440.60 | 12 674.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | 448.72 | 304.03 | 6 547.17 |
Profit of the financial year | - 444.70 | - 256.85 | - 457.59 |
Shareholders equity total | 129.03 | 172.17 | 6 214.59 |
Non-current liabilities total | |||
Current trade creditors | 159.69 | 122.49 | 99.06 |
Current owed to group member | 11 961.23 | 12 145.94 | 6 360.81 |
Current liabilities total | 12 120.91 | 12 268.43 | 6 459.87 |
Balance sheet total (liabilities) | 12 249.94 | 12 440.60 | 12 674.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.