Heimstaden Skindergade 20 ApS — Credit Rating and Financial Key Figures
CVR number: 36065249
Sankt Petri Passage 5, 1165 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 380.00 | 1 178.00 | 1 491.88 | 1 424.84 | 1 368.65 |
| Reduction in value of non-current assets | 4 362.00 | 7 214.01 | -5 026.32 | ||
| EBIT | 1 380.00 | 1 178.00 | 5 853.88 | 8 638.85 | -3 657.66 |
| Other financial income | 3.48 | 179.51 | |||
| Other financial expenses | - 477.00 | - 465.00 | - 466.54 | - 176.81 | - 483.15 |
| Pre-tax profit | 903.00 | 713.00 | 5 387.35 | 8 465.53 | -3 961.31 |
| Income taxes | - 198.00 | - 157.00 | -1 185.22 | -1 862.42 | 871.49 |
| Net earnings | 705.00 | 556.00 | 4 202.13 | 6 603.11 | -3 089.82 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 40 000.00 | 40 000.00 | 44 362.00 | 51 662.13 | 46 754.38 |
| Tangible assets total | 40 000.00 | 40 000.00 | 44 362.00 | 51 662.13 | 46 754.38 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 918.83 | ||||
| Prepayments and accrued income | 10.00 | 10.00 | 12.25 | 9.98 | 10.96 |
| Current other receivables | 49.00 | 4.00 | 1.59 | 32.46 | 59.97 |
| Short term receivables total | 59.00 | 14.00 | 13.83 | 961.27 | 70.93 |
| Cash and bank deposits | 798.00 | 1 566.00 | 1 395.06 | ||
| Cash and cash equivalents | 798.00 | 1 566.00 | 1 395.06 | ||
| Balance sheet total (assets) | 40 857.00 | 41 580.00 | 45 770.90 | 52 623.40 | 46 825.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 12 782.00 | 13 487.00 | 14 042.83 | 18 244.96 | 24 848.07 |
| Profit of the financial year | 705.00 | 556.00 | 4 202.13 | 6 603.11 | -3 089.82 |
| Shareholders equity total | 13 567.00 | 14 123.00 | 18 324.96 | 24 928.07 | 21 838.25 |
| Provisions | 3 187.00 | 3 259.00 | 4 287.55 | 5 940.68 | 4 910.49 |
| Non-current loans from credit institutions | 17 090.00 | 17 026.00 | 16 850.63 | 16 194.80 | |
| Non-current advances received | 448.20 | ||||
| Non-current other liabilities | 358.00 | 358.00 | 453.87 | 427.00 | |
| Non-current liabilities total | 17 448.00 | 17 384.00 | 17 298.83 | 453.87 | 16 621.80 |
| Current loans from credit institutions | 272.00 | 176.00 | 176.00 | 78.42 | |
| Advances received | 53.97 | 1.85 | |||
| Current trade creditors | 36.00 | 35.00 | 32.32 | 160.30 | 90.58 |
| Current owed to group member | 5 991.00 | 6 106.00 | 5 321.22 | 20 588.50 | 3 125.21 |
| Short-term deferred tax liabilities | 126.00 | 84.00 | 157.05 | 366.34 | 158.71 |
| Other non-interest bearing current liabilities | 140.00 | 294.00 | 172.96 | 131.67 | |
| Accruals and deferred income | 90.00 | 119.00 | |||
| Current liabilities total | 6 655.00 | 6 814.00 | 5 859.55 | 21 300.78 | 3 454.77 |
| Balance sheet total (liabilities) | 40 857.00 | 41 580.00 | 45 770.90 | 52 623.40 | 46 825.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.