LogiPack ApS — Credit Rating and Financial Key Figures
CVR number: 38121189
Dueoddevej 10, 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -49.79 | -6.97 | 97.43 | 258.82 | 755.74 |
| Employee benefit expenses | - 116.17 | - 288.55 | - 617.21 | ||
| EBIT | -49.79 | -6.97 | -18.74 | -29.73 | 138.53 |
| Other financial income | 0.03 | 0.76 | |||
| Other financial expenses | -1.58 | -0.16 | -0.56 | -0.02 | |
| Pre-tax profit | -51.36 | -7.13 | -19.29 | -29.72 | 139.29 |
| Net earnings | -51.36 | -7.13 | -19.29 | -29.72 | 139.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 245.23 | 230.23 | 220.00 | 220.00 | 180.00 |
| Inventories total | 245.23 | 230.23 | 220.00 | 220.00 | 180.00 |
| Current trade debtors | 0.18 | ||||
| Short term receivables total | 0.18 | ||||
| Cash and bank deposits | 81.65 | 119.00 | 100.51 | 353.12 | |
| Cash and cash equivalents | 81.65 | 119.00 | 100.51 | 353.12 | |
| Balance sheet total (assets) | 245.23 | 312.07 | 339.00 | 320.51 | 533.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 165.07 | - 216.43 | - 223.57 | - 242.86 | - 272.59 |
| Profit of the financial year | -51.36 | -7.13 | -19.29 | -29.72 | 139.29 |
| Shareholders equity total | - 166.43 | - 173.57 | - 192.86 | - 222.58 | -83.29 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.53 | ||||
| Current owed to participating | 187.50 | 267.50 | 267.50 | 267.50 | 230.00 |
| Current owed to group member | 217.89 | 217.89 | 217.89 | 217.89 | 255.39 |
| Other non-interest bearing current liabilities | 2.74 | 0.24 | 46.47 | 57.71 | 131.02 |
| Current liabilities total | 411.66 | 485.63 | 531.86 | 543.10 | 616.41 |
| Balance sheet total (liabilities) | 245.23 | 312.07 | 339.00 | 320.51 | 533.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.