Michael LJ Invest ApS — Credit Rating and Financial Key Figures
CVR number: 37188549
Gersonsvej 73, 2900 Hellerup
mj@aromacoffee.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -76.87 | ||||
| Gross profit | 0.69 | -76.87 | -47.80 | - 469.78 | -75.66 |
| Total depreciation | -27.60 | -41.24 | |||
| EBIT | 0.69 | -76.87 | -47.80 | - 497.38 | - 116.90 |
| Other financial income | 0.41 | ||||
| Other financial expenses | -1.38 | -19.22 | -6.11 | -4.10 | |
| Income from other inv. held as non-curr. assets | 790.36 | ||||
| Net income from associates (fin.) | 1 110.36 | ||||
| Pre-tax profit | 0.69 | 1 032.11 | 723.33 | - 503.48 | - 120.59 |
| Net earnings | 0.69 | 1 032.11 | 723.33 | - 503.48 | - 120.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 96.12 | 54.88 | |||
| Tangible assets total | 96.12 | 54.88 | |||
| Participating interests | 196.44 | 176.80 | |||
| Investments total | 196.44 | 176.80 | |||
| Non-current loans receivable | 157.16 | 157.16 | 157.16 | ||
| Long term receivables total | 157.16 | 157.16 | 157.16 | ||
| Inventories total | |||||
| Current other receivables | 730.00 | 421.65 | 80.00 | 80.00 | |
| Short term receivables total | 730.00 | 421.65 | 80.00 | 80.00 | |
| Cash and bank deposits | 70.26 | 746.84 | 284.60 | 25.88 | |
| Cash and cash equivalents | 70.26 | 746.84 | 284.60 | 25.88 | |
| Balance sheet total (assets) | 196.44 | 977.06 | 1 325.64 | 617.87 | 317.91 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 58.90 | 175.00 | ||
| Retained earnings | 151.59 | - 524.23 | 393.48 | 945.91 | 167.43 |
| Profit of the financial year | 0.69 | 1 032.11 | 723.33 | - 503.48 | - 120.59 |
| Shareholders equity total | 152.28 | 547.88 | 1 271.21 | 541.33 | 261.84 |
| Provisions | 0.00 | ||||
| Non-current loans from credit institutions | 23.00 | ||||
| Non-current liabilities total | 23.00 | ||||
| Current trade creditors | 43.98 | 53.98 | 38.41 | 19.70 | |
| Current owed to participating | 243.44 | 0.44 | 1.38 | 2.62 | |
| Other non-interest bearing current liabilities | 21.17 | 141.75 | 36.75 | 33.75 | |
| Current liabilities total | 21.17 | 429.17 | 54.43 | 76.54 | 56.07 |
| Balance sheet total (liabilities) | 196.44 | 977.06 | 1 325.64 | 617.87 | 317.91 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.