Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Gloomy Sunday ApS — Credit Rating and Financial Key Figures
CVR number: 32140602
Præstebakken 11, 2830 Virum
martin.woergaard@gmail.com
tel: 53690034
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24.94 | 23.89 | - 112.32 | - 135.77 | - 147.32 |
| Other operating expenses | -75.00 | ||||
| Reduction in value of non-current assets | 100.00 | - 124.34 | |||
| EBIT | 124.94 | 23.89 | - 236.66 | - 210.77 | - 147.32 |
| Other financial income | 89.74 | 1 337.25 | 10 711.85 | 11 435.20 | |
| Other financial expenses | -23.41 | -13.62 | -1 226.47 | - 490.38 | -11 655.57 |
| Income from other inv. held as non-curr. assets | 450.00 | 358.53 | 101 875.12 | ||
| Pre-tax profit | 641.27 | 368.80 | 101 749.24 | 10 010.70 | - 367.68 |
| Income taxes | -19.00 | -2.31 | 21.31 | -2 197.29 | |
| Net earnings | 622.27 | 366.49 | 101 770.55 | 7 813.41 | - 367.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 724.34 | 2 724.34 | |||
| Machinery and equipment | 262.50 | ||||
| Tangible assets total | 2 724.34 | 2 724.34 | 262.50 | ||
| Participating interests | 10.00 | ||||
| Investments total | 10.00 | ||||
| Non-current loans receivable | 531.51 | 531.51 | 111.93 | 111.93 | 111.93 |
| Long term receivables total | 531.51 | 531.51 | 111.93 | 111.93 | 111.93 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 250.00 | ||||
| Current other receivables | 1 834.08 | 1 462.72 | 637.19 | ||
| Current deferred tax assets | 5.39 | 107.24 | 109.50 | 1 937.01 | |
| Short term receivables total | 5.39 | 1 941.32 | 1 572.22 | 2 824.20 | |
| Other current investments | 82 756.79 | 110 239.28 | 105 075.44 | ||
| Cash and bank deposits | 103.17 | 234.66 | 17 388.08 | 90.38 | 1 378.18 |
| Cash and cash equivalents | 103.17 | 234.66 | 100 144.87 | 110 329.66 | 106 453.63 |
| Balance sheet total (assets) | 3 364.42 | 3 490.52 | 102 460.62 | 112 013.80 | 109 399.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 2 000.00 | 122.00 | 1 500.00 | 1 000.00 |
| Retained earnings | 1 543.91 | 166.18 | 410.67 | 100 681.22 | 107 494.63 |
| Profit of the financial year | 622.27 | 366.49 | 101 770.55 | 7 813.41 | - 367.68 |
| Shareholders equity total | 2 347.68 | 2 657.67 | 102 428.22 | 110 119.63 | 108 251.95 |
| Provisions | 19.00 | 21.31 | |||
| Non-current loans from credit institutions | 635.00 | 635.00 | |||
| Non-current liabilities total | 635.00 | 635.00 | |||
| Current trade creditors | 2.50 | 2.50 | 30.00 | 32.00 | 32.00 |
| Current owed to participating | 12.03 | 12.51 | 1.63 | 20.66 | 1 115.66 |
| Short-term deferred tax liabilities | 1 841.51 | ||||
| Other non-interest bearing current liabilities | 348.21 | 161.52 | 0.76 | 0.15 | |
| Current liabilities total | 362.73 | 176.53 | 32.40 | 1 894.17 | 1 147.80 |
| Balance sheet total (liabilities) | 3 364.42 | 3 490.52 | 102 460.62 | 112 013.80 | 109 399.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.