Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
B.KEMPEL INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 35478744
Frodes Mark 31, Skovby 8464 Galten
brian@e-s.dk
tel: 51910232
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.26 | -6.52 | -10.28 | -21.77 | -19.60 |
| Employee benefit expenses | -3.57 | ||||
| EBIT | -6.26 | -10.09 | -10.28 | -21.77 | -19.60 |
| Other financial income | 108.80 | 53.33 | 176.61 | 220.80 | 291.00 |
| Other financial expenses | -0.36 | - 108.53 | -13.52 | -0.12 | -10.10 |
| Net income from associates (fin.) | 706.50 | 1 316.04 | 1 860.00 | 1 575.00 | 2 979.32 |
| Pre-tax profit | 808.68 | 1 250.75 | 2 012.81 | 1 773.91 | 3 240.61 |
| Income taxes | -22.00 | 16.14 | -25.13 | -37.68 | -53.72 |
| Net earnings | 786.67 | 1 266.89 | 1 987.69 | 1 736.23 | 3 186.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 65.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Participating interests | 25.00 | 70.00 | 70.00 | 70.00 | 45.00 |
| Investments total | 90.00 | 90.00 | 90.00 | 90.00 | 65.00 |
| Non-current loans receivable | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Non-current other receivables | 950.00 | 1 248.63 | 1 248.63 | 1 248.63 | 2 148.63 |
| Long term receivables total | 970.00 | 1 268.63 | 1 268.63 | 1 268.63 | 2 168.63 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 323.18 | 730.95 | 1 862.31 | ||
| Current owed by particip. interest comp. | 1 452.32 | 3 017.99 | 4 417.35 | 5 174.17 | 5 992.35 |
| Current other receivables | 0.11 | 30.59 | 44.15 | ||
| Current deferred tax assets | 360.46 | 452.36 | 462.20 | 340.31 | 409.28 |
| Short term receivables total | 2 135.97 | 3 470.35 | 4 879.66 | 6 276.02 | 8 308.09 |
| Other current investments | 511.17 | 407.18 | |||
| Cash and bank deposits | 27.01 | 82.18 | 204.99 | 22.20 | 4.02 |
| Cash and cash equivalents | 538.18 | 489.36 | 204.99 | 22.20 | 4.02 |
| Balance sheet total (assets) | 3 734.14 | 5 318.35 | 6 443.27 | 7 656.85 | 10 545.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 300.00 | 300.00 | 122.00 | 300.00 | 300.00 |
| Retained earnings | 2 209.86 | 2 696.53 | 3 841.43 | 5 529.11 | 6 965.35 |
| Profit of the financial year | 786.67 | 1 266.89 | 1 987.69 | 1 736.23 | 3 186.89 |
| Shareholders equity total | 3 376.53 | 4 343.43 | 6 031.11 | 7 645.35 | 10 532.24 |
| Non-current liabilities total | |||||
| Current owed to group member | 301.40 | 968.42 | 405.66 | ||
| Short-term deferred tax liabilities | 52.46 | ||||
| Other non-interest bearing current liabilities | 3.75 | 6.50 | 6.50 | 11.50 | 13.50 |
| Current liabilities total | 357.61 | 974.92 | 412.16 | 11.50 | 13.50 |
| Balance sheet total (liabilities) | 3 734.14 | 5 318.35 | 6 443.27 | 7 656.85 | 10 545.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.