Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FREDERIKSMOSE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 10149517
Tobjergevej 10, Lunde 6830 Nørre Nebel
tel: 75282488
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 90.34 | 163.24 | -5.39 | -33.33 | -26.50 |
| Total depreciation | - 109.61 | -54.44 | -29.20 | -20.12 | -20.12 |
| EBIT | -19.27 | 108.80 | -34.59 | -53.46 | -46.62 |
| Other financial income | 106.49 | 40.21 | 53.35 | 65.16 | 59.35 |
| Other financial expenses | -45.98 | - 100.92 | -34.46 | -36.21 | -41.67 |
| Net income from associates (fin.) | - 259.29 | - 710.39 | 264.80 | 111.57 | 79.06 |
| Pre-tax profit | - 218.05 | - 662.30 | 249.10 | 87.06 | 50.12 |
| Income taxes | -11.80 | -10.65 | 4.92 | 5.38 | 3.90 |
| Net earnings | - 229.85 | - 672.95 | 254.03 | 92.45 | 54.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 205.39 | 199.27 | 193.15 | 187.03 | 180.91 |
| Machinery and equipment | 169.39 | 121.08 | 56.00 | 42.00 | 28.00 |
| Tangible assets total | 374.79 | 320.35 | 249.15 | 229.03 | 208.91 |
| Holdings in group member companies | 1 033.53 | 384.19 | 608.83 | 700.65 | 817.33 |
| Participating interests | 749.84 | 789.99 | 809.75 | 772.12 | |
| Investments total | 1 033.53 | 1 134.02 | 1 398.82 | 1 510.40 | 1 589.46 |
| Non-curr. owed by particip. interest comp. | 785.66 | ||||
| Long term receivables total | 785.66 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4.37 | 9.20 | 22.01 | 33.95 | |
| Current owed by particip. interest comp. | 150.00 | 475.00 | 515.00 | 515.00 | |
| Prepayments and accrued income | 5.98 | 2.39 | |||
| Current other receivables | 100.00 | 45.00 | 35.08 | 35.08 | 35.08 |
| Current deferred tax assets | 46.58 | 46.50 | 18.43 | 18.01 | 13.67 |
| Short term receivables total | 156.92 | 253.09 | 550.52 | 602.04 | 563.75 |
| Other current investments | 656.31 | 521.11 | 520.81 | 533.82 | 531.35 |
| Cash and bank deposits | 86.55 | 97.15 | 85.09 | 53.68 | 127.77 |
| Cash and cash equivalents | 742.85 | 618.27 | 605.90 | 587.50 | 659.13 |
| Balance sheet total (assets) | 3 093.75 | 2 325.73 | 2 804.40 | 2 928.97 | 3 021.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 63.30 |
| Other reserves | 758.53 | 109.19 | 177.47 | 289.04 | 368.10 |
| Retained earnings | 1 921.30 | 2 283.59 | 1 483.45 | 1 564.90 | 1 514.99 |
| Profit of the financial year | - 229.85 | - 672.95 | 254.03 | 92.45 | 54.02 |
| Shareholders equity total | 2 631.47 | 1 902.02 | 2 098.84 | 2 132.39 | 2 125.41 |
| Provisions | 7.11 | 3.64 | |||
| Non-current leasing loans | 43.98 | ||||
| Non-current liabilities total | 43.98 | ||||
| Current loans from credit institutions | 79.37 | 43.98 | |||
| Current trade creditors | 25.04 | 12.38 | 12.38 | 12.38 | 12.38 |
| Current owed to group member | 295.19 | 294.67 | 673.60 | 769.32 | 881.58 |
| Other non-interest bearing current liabilities | 18.70 | 65.58 | 15.94 | 14.88 | 1.87 |
| Current liabilities total | 418.30 | 416.61 | 701.91 | 796.58 | 895.83 |
| Balance sheet total (liabilities) | 3 093.75 | 2 325.73 | 2 804.40 | 2 928.97 | 3 021.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.