Just-Works ApS — Credit Rating and Financial Key Figures
CVR number: 37457000
Birkhøjvej 7, 2800 Kgs. Lyngby
ramesh@harpholding.com
tel: 60277085
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.57 | -10.37 | -8.92 | -6.33 | -22.49 |
| EBIT | -8.57 | -10.37 | -8.92 | -6.33 | -22.49 |
| Other financial expenses | -0.15 | -0.01 | -0.23 | -0.95 | -0.26 |
| Pre-tax profit | -8.72 | -10.38 | -9.14 | -7.28 | -22.76 |
| Income taxes | -2.83 | ||||
| Net earnings | -8.72 | -10.38 | -9.14 | -7.28 | -25.58 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 61.60 | ||||
| Intangible assets total | 61.60 | ||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.05 | 0.13 | 1.32 | ||
| Short term receivables total | 0.05 | 0.13 | 1.32 | ||
| Cash and bank deposits | 66.43 | 47.78 | 45.37 | 122.14 | 39.18 |
| Cash and cash equivalents | 66.43 | 47.78 | 45.37 | 122.14 | 39.18 |
| Balance sheet total (assets) | 66.43 | 47.78 | 45.42 | 122.27 | 102.09 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 12.00 | 40.00 | 40.00 | 52.63 | 52.63 |
| Share premium account | 77.37 | 77.37 | |||
| Retained earnings | -5.13 | 18.15 | 7.77 | -1.37 | -8.65 |
| Profit of the financial year | -8.72 | -10.38 | -9.14 | -7.28 | -25.58 |
| Shareholders equity total | -1.85 | 47.78 | 38.63 | 121.35 | 95.77 |
| Provisions | 2.83 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 3.13 | ||||
| Current owed to participating | 60.00 | ||||
| Other non-interest bearing current liabilities | 5.15 | 6.79 | 0.92 | 3.50 | |
| Current liabilities total | 68.28 | 6.79 | 0.92 | 3.50 | |
| Balance sheet total (liabilities) | 66.43 | 47.78 | 45.42 | 122.27 | 102.09 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.