ULSØ FINANS ApS
CVR number: 33154321
Kirkealle 3, 6510 Gram
info@advokat-hoegh.dk
tel: 74823311
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -5.41 | -5.24 | -10.69 | -54.17 | -12.75 |
EBIT | -5.41 | -5.24 | -10.69 | -54.17 | -12.75 |
Other financial income | 205.01 | 189.86 | 97.90 | 47.97 | 1.13 |
Other financial expenses | -4.99 | -4.74 | -7.65 | -5.50 | |
Pre-tax profit | 199.60 | 179.64 | 82.46 | -13.84 | -17.12 |
Income taxes | -44.10 | -39.53 | - 113.04 | ||
Net earnings | 155.49 | 140.11 | 82.46 | - 126.87 | -17.12 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 1 745.95 | 1 935.81 | 2 033.71 | ||
Inventories total | 1 745.95 | 1 935.81 | 2 033.71 | ||
Short term receivables total | |||||
Cash and bank deposits | 499.33 | 627.53 | 562.99 | 2 678.93 | 2 073.45 |
Cash and cash equivalents | 499.33 | 627.53 | 562.99 | 2 678.93 | 2 073.45 |
Balance sheet total (assets) | 2 245.28 | 2 563.34 | 2 596.70 | 2 678.93 | 2 073.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | 2.88 | 158.37 | 298.48 | 380.94 | 254.07 |
Profit of the financial year | 155.49 | 140.11 | 82.46 | - 126.87 | -17.12 |
Shareholders equity total | 238.37 | 378.48 | 460.94 | 334.07 | 316.94 |
Non-current liabilities total | |||||
Current trade creditors | 5.00 | 5.00 | 10.00 | 10.00 | |
Current owed to participating | 1 612.75 | 1 412.75 | 1 412.75 | 1 412.75 | 1 411.35 |
Current owed to group member | 349.18 | 727.57 | 718.00 | 805.29 | 335.15 |
Short-term deferred tax liabilities | 116.82 | ||||
Other non-interest bearing current liabilities | 44.98 | 39.53 | |||
Current liabilities total | 2 006.91 | 2 184.86 | 2 135.75 | 2 344.87 | 1 756.50 |
Balance sheet total (liabilities) | 2 245.28 | 2 563.34 | 2 596.70 | 2 678.93 | 2 073.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.