Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mercartor ApS — Credit Rating and Financial Key Figures
CVR number: 37902926
Høve Bygade 2, 4550 Asnæs
post@mercartor.dk
tel: 42446300
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 89.12 | 509.70 | 1 129.69 | 942.53 | 813.63 |
| Employee benefit expenses | - 319.76 | - 900.23 | - 867.46 | - 776.33 | |
| EBIT | 89.12 | 189.94 | 229.46 | 75.07 | 37.31 |
| Other financial income | 0.49 | 0.58 | 0.62 | 0.28 | |
| Other financial expenses | -5.57 | -0.37 | -0.45 | -3.88 | -2.03 |
| Pre-tax profit | 84.04 | 190.16 | 229.01 | 71.81 | 35.56 |
| Income taxes | -23.80 | -50.49 | -15.86 | -7.90 | |
| Net earnings | 84.04 | 166.35 | 178.52 | 55.95 | 27.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 63.94 | 135.69 | 19.69 | 109.50 | |
| Current amounts owed by group member comp. | 13.10 | 17.18 | |||
| Current other receivables | 0.05 | 0.06 | 0.06 | ||
| Short term receivables total | 77.03 | 152.87 | 0.05 | 19.75 | 109.56 |
| Cash and bank deposits | 68.84 | 115.97 | 519.07 | 311.21 | 267.20 |
| Cash and cash equivalents | 68.84 | 115.97 | 519.07 | 311.21 | 267.20 |
| Balance sheet total (assets) | 145.88 | 268.84 | 519.12 | 330.96 | 376.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | 200.00 | 50.00 | 40.00 | |
| Retained earnings | - 172.32 | - 138.28 | - 171.93 | -43.41 | -27.46 |
| Profit of the financial year | 84.04 | 166.35 | 178.52 | 55.95 | 27.66 |
| Shareholders equity total | -38.28 | 128.07 | 256.59 | 112.54 | 90.20 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 8.00 | 8.00 | 12.50 | 12.50 |
| Current owed to participating | 155.93 | ||||
| Current owed to group member | 9.74 | 35.14 | 38.00 | ||
| Short-term deferred tax liabilities | 23.80 | 74.29 | 15.86 | 7.90 | |
| Other non-interest bearing current liabilities | 20.23 | 108.97 | 170.50 | 154.91 | 228.16 |
| Current liabilities total | 184.16 | 140.77 | 262.53 | 218.42 | 286.56 |
| Balance sheet total (liabilities) | 145.88 | 268.84 | 519.12 | 330.96 | 376.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.