Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SGDS ApS — Credit Rating and Financial Key Figures
CVR number: 37776769
Hans Broges Vej 9 B, 8220 Brabrand
sg@sebastiangram.dk
tel: 60228703
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -26.00 | -5.03 | -23.29 | -11.29 | -7.38 |
| EBIT | -26.00 | -5.03 | -23.29 | -11.29 | -7.38 |
| Other financial income | 1.06 | 0.40 | 0.13 | 9.54 | 4.21 |
| Other financial expenses | -17.95 | -21.94 | -11.45 | -25.28 | -79.60 |
| Net income from associates (fin.) | 250.00 | 439.48 | 500.00 | 100.00 | 400.00 |
| Pre-tax profit | 207.11 | 412.91 | 465.39 | 72.97 | 317.24 |
| Net earnings | 207.11 | 412.91 | 465.39 | 72.97 | 317.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 48.00 | 48.00 | 48.00 | 48.00 | 48.00 |
| Investments total | 48.00 | 48.00 | 48.00 | 48.00 | 48.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 26.34 | 9.13 | |||
| Current deferred tax assets | 0.20 | 1.13 | |||
| Short term receivables total | 26.34 | 9.33 | 1.13 | ||
| Other current investments | 62.08 | 138.83 | 220.22 | 234.68 | 263.00 |
| Cash and bank deposits | 148.77 | 28.78 | 117.93 | 3.16 | 0.69 |
| Cash and cash equivalents | 210.85 | 167.61 | 338.15 | 237.84 | 263.69 |
| Balance sheet total (assets) | 285.19 | 215.61 | 386.15 | 295.17 | 312.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 417.80 | 41.00 | 549.00 | |
| Other reserves | - 300.00 | -41.00 | - 300.00 | ||
| Retained earnings | - 176.92 | - 259.81 | - 264.70 | 159.69 | - 316.34 |
| Profit of the financial year | 207.11 | 412.91 | 465.39 | 72.97 | 317.24 |
| Shareholders equity total | 280.19 | 203.10 | 368.49 | 282.66 | 299.90 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Other non-interest bearing current liabilities | 2.51 | 7.66 | 2.51 | 2.92 | |
| Current liabilities total | 5.00 | 12.51 | 17.66 | 12.51 | 12.92 |
| Balance sheet total (liabilities) | 285.19 | 215.61 | 386.15 | 295.17 | 312.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.