Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BL Grundvandssænkning A/S — Credit Rating and Financial Key Figures
CVR number: 13526982
Dieselvej 4, 6000 Kolding
mail@bl-grundvand.dk
tel: 74204060
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 318.24 | 21 009.68 | 28 126.43 | 27 850.07 | 30 134.88 |
| Employee benefit expenses | -9 230.84 | -10 984.15 | -10 804.62 | -10 948.72 | -10 528.89 |
| Other operating expenses | - 399.59 | - 195.65 | |||
| Total depreciation | -2 965.07 | -3 016.89 | -3 637.51 | -6 722.73 | -6 370.72 |
| EBIT | 9 122.34 | 7 008.64 | 13 684.30 | 9 779.03 | 13 039.62 |
| Other financial income | -0.46 | -0.01 | 112.88 | 836.35 | |
| Other financial expenses | -28.27 | -45.10 | -59.98 | -25.04 | -1.87 |
| Pre-tax profit | 9 093.60 | 6 963.52 | 13 624.32 | 9 866.87 | 13 874.10 |
| Income taxes | -2 001.84 | -1 537.54 | -2 984.67 | -2 152.73 | -2 982.53 |
| Net earnings | 7 091.77 | 5 425.98 | 10 639.65 | 7 714.14 | 10 891.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 363.20 | 62.95 | 38.12 | 16.20 | |
| Intangible assets total | 363.20 | 62.95 | 38.12 | 16.20 | |
| Buildings | 3 978.83 | 2 781.13 | 4 010.59 | 8 301.39 | 5 895.87 |
| Machinery and equipment | 4 776.97 | 4 153.31 | 4 312.28 | 6 065.53 | 3 802.85 |
| Tangible assets total | 8 755.80 | 6 934.44 | 8 322.87 | 14 366.92 | 9 698.72 |
| Investments total | 17.50 | 17.50 | 17.50 | ||
| Non-current other receivables | 17.50 | 17.50 | |||
| Long term receivables total | 17.50 | 17.50 | |||
| Raw materials and consumables | 608.58 | 711.03 | 802.40 | 811.06 | 830.09 |
| Inventories total | 608.58 | 711.03 | 802.40 | 811.06 | 830.09 |
| Current trade debtors | 5 563.55 | 5 996.92 | 3 556.78 | 4 377.54 | 8 503.23 |
| Current amounts owed by group member comp. | 1 500.00 | 7 201.43 | 699.22 | ||
| Prepayments and accrued income | 399.41 | 390.76 | 349.62 | 412.16 | 243.74 |
| Current other receivables | 78.95 | 12.06 | 14.16 | 9.86 | 327.21 |
| Current deferred tax assets | 155.79 | ||||
| Short term receivables total | 7 541.91 | 6 399.75 | 3 920.56 | 12 000.99 | 9 929.18 |
| Cash and bank deposits | 4 077.03 | 5 070.69 | 11 398.23 | 20 289.31 | 25 863.13 |
| Cash and cash equivalents | 4 077.03 | 5 070.69 | 11 398.23 | 20 289.31 | 25 863.13 |
| Balance sheet total (assets) | 21 364.02 | 19 196.35 | 24 499.67 | 47 501.98 | 46 338.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 025.77 | 1 025.77 | 1 025.77 | 1 491.97 | 1 491.97 |
| Shares repurchased | 7 000.00 | 5 000.00 | 7 500.00 | 10 000.00 | |
| Retained earnings | - 526.34 | 1 565.43 | 6 991.41 | 18 775.92 | 16 490.06 |
| Profit of the financial year | 7 091.77 | 5 425.98 | 10 639.65 | 7 714.14 | 10 891.58 |
| Shareholders equity total | 14 591.20 | 13 017.19 | 18 656.84 | 35 482.03 | 38 873.61 |
| Provisions | 414.31 | 310.26 | 230.64 | 149.57 | |
| Non-current other liabilities | 262.38 | ||||
| Non-current deferred tax liabilities | 1 936.52 | 1 641.58 | 3 064.29 | 2 918.57 | 3 287.89 |
| Non-current liabilities total | 2 198.90 | 1 641.58 | 3 064.29 | 2 918.57 | 3 287.89 |
| Current trade creditors | 1 230.73 | 996.40 | 771.07 | 3 179.41 | 1 624.43 |
| Current owed to group member | 26.79 | ||||
| Short-term deferred tax liabilities | 2 074.32 | ||||
| Other non-interest bearing current liabilities | 2 928.87 | 3 230.92 | 1 776.84 | 3 698.08 | 2 525.91 |
| Current liabilities total | 4 159.61 | 4 227.32 | 2 547.91 | 8 951.81 | 4 177.12 |
| Balance sheet total (liabilities) | 21 364.02 | 19 196.35 | 24 499.67 | 47 501.98 | 46 338.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.